8282.HK HKSE
Gameone Holdings Limited
1W: +8.3%
1M: -4.4%
3M: +27.4%
YTD: -1.5%
1Y: +4.8%
3Y: -72.3%
5Y: -80.7%
HK$0.65 ($0.08)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Balance Sheet Trends
Total Assets
$41M
+50.2% ▲
5Y CAGR: -5.2%
Total Liabilities
$7M
+42.9% ▲
5Y CAGR: -19.8%
Shareholders Equity
$36M
+50.2% ▲
5Y CAGR: +0.9%
Cash & Investments
$13M
+115.1% ▲
5Y CAGR: -19.8%
Total Debt
$272K
-46.8% ▼
5Y CAGR: -35.0%
Net Debt
-$12M
-131.1% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $35M | $27M | $5M | $6M | $13M |
| Short-Term Investments | $0 | $2M | $0 | $15K | $0 |
| Cash & ST Investments | $35M | $29M | $5M | $6M | $13M |
| Net Receivables | $5M | $6M | $3M | $5M | $2M |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $470K | $395K | $121K | $0 | $15K |
| Total Current Assets | $47M | $46M | $14M | $15M | $21M |
| Property, Plant & Equip. | $2M | $3M | $2M | $2M | $652K |
| Goodwill & Intangibles | $6M | $16M | $9M | $10M | $20M |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Assets | $0 | $0 | $0 | $0 | $0 |
| Total Non-Current Assets | $8M | $18M | $11M | $12M | $20M |
| Total Assets | $55M | $64M | $25M | $27M | $41M |
| — Liabilities — | |||||
| Accounts Payable | $3M | $2M | $438K | $0 | $0 |
| Short-Term Debt | $997K | $1M | $0 | $0 | $272K |
| Deferred Revenue | $10M | $10M | $6M | $0 | $0 |
| Other Current Liabilities | $2M | $319K | $4M | $4M | $6M |
| Total Current Liabilities | $20M | $19M | $13M | $4M | $7M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Liab. | $0 | $0 | $0 | $0 | $0 |
| Total Non-Current Liabilities | $4M | $986K | $0 | $261K | $0 |
| Total Liabilities | $20M | $20M | $13M | $5M | $7M |
| — Equity — | |||||
| Common Stock | $2M | $2M | $2M | $4M | $6M |
| Retained Earnings | -$79M | -$90M | -$122M | -$124M | $0 |
| Accumulated OCI | $71M | $70M | $70M | $70M | $0 |
| Total Stockholders Equity | $35M | $45M | $12M | $24M | $36M |
| Total Liabilities & Equity | $55M | $64M | $25M | $27M | $41M |
| — Key Metrics — | |||||
| Total Debt | $997K | $2M | $0 | $511K | $272K |
| Net Debt | -$34M | -$25M | -$5M | -$5M | -$12M |
| Total Investments | $0 | $2M | $0 | $15K | $0 |