8282.HK HKSE
Gameone Holdings Limited
1W: +8.3%
1M: -4.4%
3M: +27.4%
YTD: -1.5%
1Y: +4.8%
3Y: -72.3%
5Y: -80.7%
HK$0.65 ($0.08)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$98M
+161.8% ▲
5Y CAGR: +13.7%
Gross Profit
$10M
-3.5% ▼
5Y CAGR: -1.9%
Operating Income
$694K
+132.7% ▲
Net Income
$646K
+140.2% ▲
EPS (Diluted)
$0.02
+135.0% ▲
EBITDA
$5M
+155.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $84M | $91M | $109M | $37M | $98M |
| YoY Growth | +64.7% | +8.1% | +19.2% | -65.7% | +161.8% |
| Cost of Revenue | $52M | $68M | $95M | $27M | $88M |
| Gross Profit | $33M | $23M | $14M | $10M | $10M |
| Gross Margin | 38.9% | 25.7% | 12.9% | 27.0% | 10.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $33M | $38M | $45M | $11M | $9M |
| Operating Expenses | $33M | $37M | $46M | $12M | $9M |
| Operating Income | -$55K | -$14M | -$32M | -$2M | $694K |
| Operating Margin | -0.1% | -15.7% | -29.7% | -5.7% | 0.7% |
| Interest Expense | $44K | $25K | $43K | $29K | $19K |
| Income Before Tax | $556K | -$11M | -$33M | -$2M | $575K |
| Tax Expense | -$359K | $25K | $0 | $143K | $0 |
| Net Income | $556K | -$11M | -$32M | -$2M | $646K |
| Net Margin | 0.7% | -12.2% | -29.9% | -4.3% | 0.7% |
| EPS (Diluted) | $0.01 | $-0.48 | $-1.28 | $-0.05 | $0.02 |
| EBITDA | $7M | -$7M | -$22M | $2M | $5M |
| Shares Outstanding | 165M | 23M | 25M | 36M | 41M |