Also trades as: 8TRA.ST (STO) · $vol 5M · TRATF (OTC) · $vol 0M

€34.04 ($38.04)

-0.36 (-1.05%)

Weekly Expected Move ±2.9%

€32 €33 €34 €35 €36

XETRA · Industrials · Agricultural - Machinery · Tech Score Sell · Power 33 · €17.0B mcap · 62M float · 0.240% daily turnover

Revenue

$44.1B -7.2% ▼

5Y CAGR: +14.3%

Gross Profit

$8.4B -16.6% ▼

5Y CAGR: +19.5%

Operating Income

$2.4B -42.4% ▼

5Y CAGR: +97.4%

Net Income

$1.5B -44.8% ▼

EPS (Diluted)

$3.09 -44.9% ▼

EBITDA

$5.8B -22.3% ▼

5Y CAGR: +17.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$30.6B	$40.3B	$46.9B	$47.5B	$44.1B
YoY Growth	+35.6%	+31.7%	+16.2%	+1.3%	-7.2%
Cost of Revenue	$25.1B	$33.5B	$37.6B	$37.4B	$35.6B
Gross Profit	$5.5B	$6.9B	$9.2B	$10.1B	$8.4B
Gross Margin	18.1%	17.0%	19.7%	21.3%	19.1%
R&D Expenses	$1.0B	$1.3B	$1.9B	$0	$0
SG&A Expenses	$4.0B	$4.8B	$5.1B	$5.5B	$5.5B
Operating Expenses	$4.2B	$4.6B	$5.5B	$5.9B	$6.0B
Operating Income	$1.8B	$2.7B	$3.8B	$4.2B	$2.4B
Operating Margin	5.9%	6.8%	8.0%	8.9%	5.5%
Interest Expense	$348M	$459M	$887M	$877M	$656M
Income Before Tax	$648M	$1.6B	$3.3B	$3.6B	$2.0B
Tax Expense	$178M	$419M	$802M	$766M	$479M
Net Income	$457M	$1.1B	$2.5B	$2.8B	$1.5B
Net Margin	1.5%	2.8%	5.2%	5.9%	3.5%
EPS (Diluted)	$0.91	$2.28	$4.90	$5.61	$3.09
EBITDA	$3.1B	$4.8B	$6.7B	$7.4B	$5.8B
Shares Outstanding	500M	500M	500M	500M	500M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$11.9B	$12.2B	$10.6B	$11.3B	$10.4B	$11.7B	$10.2B	$11.8B
Cost of Revenue	$9.3B	$9.7B	$8.4B	$9.1B	$8.5B	$9.6B	$8.6B	$9.3B
Gross Profit	$2.6B	$2.5B	$2.2B	$2.2B	$1.9B	$2.1B	$1.6B	$2.5B
Gross Margin	21.6%	20.5%	20.7%	19.3%	18.3%	18.3%	15.7%	20.8%
R&D Expenses	$548M	$274M	$623M	$669M	$668M	$771M	$732M	$738M
SG&A Expenses	$1.3B	$1.1B	$1.4B	$1.4B	$626M	$1.4B	$1.4B	$1.4B
Operating Expenses	$1.5B	$1.4B	$1.5B	$1.6B	$1.3B	$1.6B	$1.5B	$1.5B
Operating Income	$1.0B	$1.1B	$651M	$607M	$608M	$560M	$60M	$969M
Operating Margin	8.7%	9.1%	6.1%	5.4%	5.8%	4.8%	0.6%	8.2%
Interest Expense	$216M	$150M	$278M	$42M	$178M	$158M	$120M	$137M
Income Before Tax	$895M	$893M	$647M	$341M	$451M	$585M	$307M	$1.0B
Tax Expense	$170M	$151M	$181M	$96M	$126M	$76M	$83M	$317M
Net Income	$723M	$744M	$466M	$246M	$324M	$511M	$225M	$708M
Net Margin	6.1%	6.1%	4.4%	2.2%	3.1%	4.4%	2.2%	6.0%
EPS (Diluted)	$1.45	$1.49	$0.93	$0.49	$0.65	$1.02	$0.45	$1.42
EBITDA	$1.8B	$1.8B	$1.7B	$1.2B	$1.4B	$1.6B	$1.4B	$1.9B
Shares Outstanding	500M	500M	501M	501M	500M	500M	500M	500M

8TRA.DE XETRA