9729.T JPX
TOKAI Corp.
1W: -1.0%
1M: -1.5%
3M: +8.1%
YTD: -4.3%
1Y: +12.4%
3Y: +42.3%
5Y: +17.0%
¥2,459.00 ($15.61)
-51.00 (-2.03%)
Weekly Expected Move ±2.7%
¥2376
¥2443
¥2510
¥2577
¥2644
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$149.5B
+8.2% ▲
5Y CAGR: +4.4%
Gross Profit
$35.4B
+5.4% ▲
5Y CAGR: +3.2%
Operating Income
$8.2B
+1.5% ▲
5Y CAGR: +0.7%
Net Income
$4.7B
-18.5% ▼
5Y CAGR: -2.1%
EPS (Diluted)
$139.06
-15.7% ▼
5Y CAGR: -1.0%
EBITDA
$12.5B
-5.0% ▼
5Y CAGR: +2.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $118.0B | $123.5B | $130.2B | $138.2B | $149.5B |
| YoY Growth | -2.3% | +4.6% | +5.4% | +6.2% | +8.2% |
| Cost of Revenue | $88.6B | $92.5B | $98.3B | $104.6B | $114.1B |
| Gross Profit | $29.4B | $31.0B | $31.9B | $33.6B | $35.4B |
| Gross Margin | 24.9% | 25.1% | 24.5% | 24.3% | 23.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $22.1B | $22.7B | $24.3B | $25.6B | $27.2B |
| Operating Expenses | $22.1B | $22.7B | $24.1B | $25.6B | $27.2B |
| Operating Income | $7.3B | $8.3B | $7.9B | $8.1B | $8.2B |
| Operating Margin | 6.2% | 6.7% | 6.0% | 5.8% | 5.5% |
| Interest Expense | $33M | $30M | $27M | $24M | $25M |
| Income Before Tax | $7.9B | $8.6B | $8.9B | $8.4B | $7.4B |
| Tax Expense | $2.4B | $2.8B | $2.8B | $2.6B | $2.6B |
| Net Income | $5.5B | $5.8B | $6.1B | $5.8B | $4.7B |
| Net Margin | 4.6% | 4.7% | 4.7% | 4.2% | 3.2% |
| EPS (Diluted) | $153.95 | $164.42 | $173.37 | $165.03 | $139.06 |
| EBITDA | $10.9B | $12.6B | $13.3B | $13.1B | $12.5B |
| Shares Outstanding | 36M | 35M | 35M | 35M | 34M |