Also trades as: ABDP.L (LSE) · $vol 1M

$16.18

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Neutral · Power 54 · $370.4M mcap · 15M float · 0.0002% daily turnover · Short 100% of daily vol

Revenue

$111M +10.4% ▲

5Y CAGR: +13.9%

Gross Profit

$66M +10.6% ▲

5Y CAGR: +18.9%

Operating Income

$13M +1.5% ▲

5Y CAGR: +3.3%

Net Income

$10M -11.7% ▼

5Y CAGR: +2.3%

EPS (Diluted)

$0.42 -10.6% ▼

5Y CAGR: +0.0%

EBITDA

$23M -2.3% ▼

5Y CAGR: +13.1%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$62M	$65M	$80M	$101M	$111M
YoY Growth	+6.1%	+6.3%	+22.8%	+25.5%	+10.4%
Cost of Revenue	$26M	$28M	$34M	$41M	$45M
Gross Profit	$36M	$37M	$46M	$60M	$66M
Gross Margin	58.4%	56.8%	57.6%	59.5%	59.6%
R&D Expenses	$773K	$1M	$2M	$0	$0
SG&A Expenses	$29M	$26M	$33M	$53M	$54M
Operating Expenses	$31M	$32M	$41M	$47M	$54M
Operating Income	$5M	$4M	$5M	$13M	$13M
Operating Margin	8.8%	6.4%	6.5%	12.5%	11.5%
Interest Expense	$594K	$91K	$0	$713K	$447K
Income Before Tax	$5M	$4M	$5M	$11M	$12M
Tax Expense	$483K	$800K	$946K	$502K	$2M
Net Income	$4M	$3M	$5M	$11M	$10M
Net Margin	6.5%	4.6%	5.9%	10.9%	8.7%
EPS (Diluted)	$0.18	$0.13	$0.21	$0.47	$0.42
EBITDA	$10M	$11M	$15M	$23M	$23M
Shares Outstanding	23M	23M	23M	23M	23M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$42M	$49M	$52M	$52M	$59M	$58M	$57M	$49M
Cost of Revenue	$21M	$25M	$23M	$25M	$23M	$23M	$24M	$21M
Gross Profit	$22M	$24M	$28M	$27M	$36M	$35M	$33M	$28M
Gross Margin	50.9%	49.5%	55.0%	52.5%	60.7%	60.2%	58.4%	57.4%
R&D Expenses	$256K	$100K	$100K	$0	$4M	$250K	$0	$0
SG&A Expenses	$18M	$21M	$29M	$22M	$29M	$28M	$24M	$40M
Operating Expenses	$19M	$21M	$29M	$22M	$29M	$28M	$24M	$40M
Operating Income	$3M	$3M	-$419K	$6M	$7M	$7M	$9M	-$12M
Operating Margin	7.2%	6.7%	-0.8%	10.6%	12.3%	11.6%	15.5%	-24.6%
Interest Expense	$73K	$206K	$148K	$84K	$0	$0	$300K	$0
Income Before Tax	$3M	$2M	$10M	$3M	$7M	$6M	$8M	-$12M
Tax Expense	$553K	$321K	$181K	$464K	$1M	$1M	$1M	-$201K
Net Income	$2M	$2M	$9M	$2M	$6M	$5M	$7M	-$12M
Net Margin	4.6%	3.1%	18.3%	4.0%	9.4%	8.8%	12.2%	-25.0%
EPS (Diluted)	$0.09	$0.07	$0.41	$0.09	$0.24	$0.22	$0.30	$-0.53
EBITDA	$7M	$7M	$8M	$5M	$11M	$12M	$14M	-$7M
Shares Outstanding	23M	23M	23M	23M	23M	23M	23M	23M

ABDDF OTC