Also trades as: ABOIF (OTC) · $vol 0M

$5.90

+0.00 (+0.00%)

OTC · Utilities · Regulated Electric · Tech Score Buy · Power 76 · $327.6M mcap · 24M float · 0.0011% daily turnover · Short 93% of daily vol

Revenue

$302.8B -2.3% ▼

5Y CAGR: +8.5%

Gross Profit

$105.1B +23.6% ▲

5Y CAGR: +9.6%

Operating Income

$50.6B +33.0% ▲

5Y CAGR: +9.2%

Net Income

$18.1B -23.0% ▼

5Y CAGR: -3.8%

EPS (Diluted)

$32.50 -22.4% ▼

5Y CAGR: -3.6%

EBITDA

$86.5B -0.8% ▼

5Y CAGR: +6.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$186.7B	$223.9B	$306.9B	$310.0B	$302.8B
YoY Growth	-7.2%	+19.9%	+37.0%	+1.0%	-2.3%
Cost of Revenue	$118.1B	$150.9B	$227.4B	$225.0B	$197.7B
Gross Profit	$68.6B	$73.0B	$79.4B	$85.0B	$105.1B
Gross Margin	36.7%	32.6%	25.9%	27.4%	34.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.4B	$5.0B	$7.2B	$46.9B	$8.1B
Operating Expenses	$37.1B	$39.9B	$44.2B	$46.9B	$54.5B
Operating Income	$31.5B	$33.1B	$35.1B	$38.0B	$50.6B
Operating Margin	16.9%	14.8%	11.4%	12.3%	16.7%
Interest Expense	$17.9B	$16.6B	$17.8B	$20.5B	$22.5B
Income Before Tax	$28.4B	$37.0B	$44.0B	$51.5B	$48.5B
Tax Expense	$7.6B	$4.6B	$5.4B	$8.6B	$10.6B
Net Income	$15.4B	$26.1B	$24.0B	$23.5B	$18.1B
Net Margin	8.3%	11.6%	7.8%	7.6%	6.0%
EPS (Diluted)	$27.40	$46.30	$42.40	$41.90	$32.50
EBITDA	$59.0B	$66.5B	$75.6B	$87.2B	$86.5B
Shares Outstanding	564M	563M	566M	563M	557M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$71.5B	$81.9B	$68.3B	$73.4B	$85.5B	$86.0B	$88.1B	$100.4B
Cost of Revenue	$56.5B	$14.1B	$59.0B	$64.1B	$68.4B	$9.3B	$58.8B	$86.7B
Gross Profit	$15.0B	$67.8B	$9.3B	$9.2B	$17.1B	$76.7B	$29.3B	$13.7B
Gross Margin	21.0%	82.8%	13.6%	12.6%	20.0%	89.2%	33.3%	13.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$12.3B	$11.7B	$13.7B	$0	$0	$272M	$15.6B	$0
Operating Expenses	$15.0B	$54.4B	-$20M	$16.3B	$0	$61.4B	$15.6B	$16.7B
Operating Income	$28.6B	$13.4B	$9.3B	$9.2B	$17.1B	$15.3B	$13.7B	-$3.1B
Operating Margin	40.0%	16.4%	13.6%	12.6%	20.0%	17.8%	15.6%	-3.1%
Interest Expense	$5.6B	$5.8B	$6.3B	$6.6B	$7.1B	$6.9B	$7.3B	$7.5B
Income Before Tax	$15.7B	$6.6B	$8.0B	$11.7B	$17.8B	$2.6B	$13.7B	$15.6B
Tax Expense	$2.6B	$3.0B	$2.0B	$1.9B	$3.0B	$2.6B	$2.6B	$2.3B
Net Income	$7.3B	-$645M	$3.2B	$5.2B	$8.9B	$971M	$6.4B	$7.3B
Net Margin	10.2%	-0.8%	4.6%	7.1%	10.5%	1.1%	7.3%	7.3%
EPS (Diluted)	$13.20	$-1.20	$5.70	$9.40	$161.00	$1.80	$11.40	$13.20
EBITDA	$25.2B	$16.5B	$18.6B	$22.6B	$29.4B	$14.0B	$18.5B	$18.7B
Shares Outstanding	552M	557M	555M	556M	56M	555M	555M	555M

ABTZY OTC