Also trades as: AC.PA (PAR) · $vol 37M · ACR.F (FSX) · $vol 0M · ACRFF (OTC) · $vol 0M

$10.04

+0.07 (+0.70%)

Weekly Expected Move ±3.4%

$9 $10 $10 $10 $11

OTC · Consumer Cyclical · Travel Lodging · Tech Score Strong Sell · Power 44 · $11.9B mcap · 156M float · 0.018% daily turnover · Short 74% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$5.6B +0.6% ▲

5Y CAGR: +28.3%

Gross Profit

$3.0B +8.9% ▲

5Y CAGR: +74.7%

Operating Income

$870M +10.7% ▲

Net Income

$431M -29.3% ▼

EPS (Diluted)

$0.31 -34.3% ▼

EBITDA

$1.2B -13.5% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.2B	$4.2B	$5.1B	$5.6B	$5.6B
YoY Growth	+36.0%	+91.7%	+19.7%	+10.9%	+0.6%
Cost of Revenue	$1.6B	$2.4B	$4.0B	$2.9B	$2.7B
Gross Profit	$601M	$1.8B	$1.1B	$2.7B	$3.0B
Gross Margin	27.3%	43.0%	20.9%	48.9%	52.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$789M	$1.3B	$1.4B	$0	$0
Operating Expenses	$797M	$1.4B	$324M	$2.0B	$2.1B
Operating Income	$53M	$543M	$735M	$786M	$870M
Operating Margin	2.4%	12.9%	14.5%	14.0%	15.4%
Interest Expense	$113M	$106M	$134M	$143M	$158M
Income Before Tax	-$55M	$460M	$679M	$850M	$651M
Tax Expense	-$69M	$76M	$39M	$193M	$146M
Net Income	$50M	$402M	$633M	$610M	$431M
Net Margin	2.3%	9.5%	12.5%	10.9%	7.6%
EPS (Diluted)	$0.04	$0.25	$0.48	$0.47	$0.31
EBITDA	$22M	$675M	$904M	$1.3B	$1.2B
Shares Outstanding	1.31B	1.32B	1.33B	1.31B	1.39B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.5B	$2.4B	$2.7B	$2.7B	$2.9B	$2.7B	$2.9B	$2.8B
Cost of Revenue	$1.4B	$1.3B	$1.5B	$2.1B	$723M	$2.2B	$497M	$2.2B
Gross Profit	$1.1B	$1.1B	$1.2B	$533M	$2.2B	$585M	$2.4B	$597M
Gross Margin	45.3%	45.0%	45.0%	19.9%	75.3%	21.3%	82.8%	21.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$762M	$731M	$764M	$0	$0	$0	$0	$0
Operating Expenses	$784M	$764M	$787M	$140M	$1.8B	$186M	$1.9B	$303M
Operating Income	$348M	$318M	$406M	$393M	$393M	$399M	$471M	$294M
Operating Margin	13.9%	13.2%	15.3%	14.7%	13.4%	14.5%	16.3%	10.7%
Interest Expense	$66M	$39M	$95M	$68M	$75M	$42M	$86M	$82M
Income Before Tax	$334M	$306M	$338M	$372M	$478M	$327M	$324M	$193M
Tax Expense	$50M	$48M	-$9M	$100M	$93M	$69M	$81M	$66M
Net Income	$370M	$213M	$375M	$253M	$357M	$233M	$198M	$114M
Net Margin	14.8%	8.9%	14.1%	9.5%	12.2%	8.5%	6.9%	4.1%
EPS (Diluted)	$0.28	$0.16	$0.30	$0.18	$0.29	$0.16	$0.15	$0.07
EBITDA	$522M	$447M	$581M	$550M	$782M	$494M	$659M	$508M
Shares Outstanding	1.32B	1.32B	1.26B	1.25B	1.31B	1.46B	1.57B	1.18B

ACCYY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet