Also trades as: ACLN.SW (SIX) · $vol 18M · ACLIF (OTC) · $vol 0M

$90.94

+3.15 (+3.59%)

Weekly Expected Move ±6.4%

$79 $85 $91 $97 $102

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 50 · $8.5B mcap · 94M float · 0.0009% daily turnover · Short 11% of daily vol

Revenue

$1.3B +24.2% ▲

5Y CAGR: +12.3%

Gross Profit

$556M +18.0% ▲

5Y CAGR: +12.8%

Operating Income

$301M +26.7% ▲

5Y CAGR: +17.1%

Net Income

$234M +37.6% ▲

5Y CAGR: +17.0%

EPS (Diluted)

$2.49 +37.6% ▲

5Y CAGR: +17.1%

EBITDA

$341M +24.3% ▲

5Y CAGR: +16.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$756M	$781M	$915M	$1.0B	$1.3B
YoY Growth	+6.4%	+3.2%	+17.2%	+11.8%	+24.2%
Cost of Revenue	$401M	$428M	$529M	$551M	$714M
Gross Profit	$356M	$353M	$386M	$471M	$556M
Gross Margin	47.0%	45.2%	42.2%	46.1%	43.8%
R&D Expenses	$52M	$51M	$57M	$58M	$68M
SG&A Expenses	$121M	$150M	$192M	$178M	$186M
Operating Expenses	$170M	$196M	$245M	$233M	$255M
Operating Income	$186M	$157M	$141M	$238M	$301M
Operating Margin	24.5%	20.1%	15.4%	23.3%	23.7%
Interest Expense	$1M	$555K	$4M	$12M	$293K
Income Before Tax	$184M	$156M	$137M	$226M	$304M
Tax Expense	$40M	$27M	$27M	$46M	$59M
Net Income	$139M	$123M	$101M	$170M	$234M
Net Margin	18.3%	15.7%	11.1%	16.6%	18.4%
EPS (Diluted)	$1.47	$1.31	$1.08	$1.81	$2.49
EBITDA	$209M	$180M	$172M	$274M	$341M
Shares Outstanding	94M	94M	94M	94M	94M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$398M	$449M	$469M	$504M	$518M	$608M	$654M	$739M
Cost of Revenue	$223M	$261M	$270M	$273M	$278M	$343M	$367M	$411M
Gross Profit	$175M	$189M	$199M	$231M	$240M	$265M	$287M	$328M
Gross Margin	43.9%	42.0%	42.4%	45.8%	46.4%	43.6%	43.9%	44.3%
R&D Expenses	$26M	$29M	$29M	$28M	$30M	$33M	$35M	$39M
SG&A Expenses	$53M	$102M	$91M	$89M	$89M	$80M	$93M	$104M
Operating Expenses	$106M	$131M	$120M	$117M	$119M	$123M	$128M	$143M
Operating Income	$98M	$58M	$79M	$114M	$121M	$142M	$159M	$185M
Operating Margin	24.6%	12.9%	16.8%	22.6%	23.4%	23.3%	24.4%	25.0%
Interest Expense	$0	$95K	$4M	$6M	$6M	$0	$957K	$239K
Income Before Tax	$71M	$59M	$78M	$110M	$116M	$143M	$160M	$187M
Tax Expense	$8M	$12M	$15M	$22M	$25M	$28M	$31M	$36M
Net Income	$59M	$43M	$58M	$84M	$86M	$110M	$123M	$144M
Net Margin	14.9%	9.6%	12.4%	16.8%	16.5%	18.0%	18.8%	19.5%
EPS (Diluted)	$0.32	$0.46	$0.62	$0.90	$0.91	$1.17	$1.31	$1.53
EBITDA	$109M	$72M	$51M	$74M	$142M	$175M	$178M	$205M
Shares Outstanding	94M	94M	94M	94M	94M	94M	94M	94M

ACLLY OTC