$156.94

+4.43 (+2.90%)

Weekly Expected Move ±13.8%

$112 $134 $155 $177 $198

NASDAQ · Technology · Semiconductors · Alpha Radar Buy · Power 62 · $4.8B mcap · 30M float · 2.46% daily turnover · Short 55% of daily vol

Revenue

$839M -17.6% ▼

5Y CAGR: +12.1%

Gross Profit

$377M -17.1% ▼

5Y CAGR: +13.7%

Operating Income

$119M -43.4% ▼

5Y CAGR: +15.5%

Net Income

$120M -40.2% ▼

5Y CAGR: +19.2%

EPS (Diluted)

$3.80 -38.2% ▼

5Y CAGR: +21.1%

EBITDA

$161M -35.9% ▼

5Y CAGR: +17.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$662M	$920M	$1.1B	$1.0B	$839M
YoY Growth	+39.6%	+38.9%	+22.9%	-10.0%	-17.6%
Cost of Revenue	$376M	$518M	$639M	$563M	$462M
Gross Profit	$286M	$402M	$491M	$455M	$377M
Gross Margin	43.2%	43.7%	43.5%	44.7%	44.9%
R&D Expenses	$65M	$78M	$97M	$105M	$109M
SG&A Expenses	$94M	$111M	$129M	$138M	$149M
Operating Expenses	$159M	$189M	$226M	$244M	$258M
Operating Income	$127M	$212M	$266M	$211M	$119M
Operating Margin	19.2%	23.1%	23.5%	20.7%	14.2%
Interest Expense	$5M	$6M	$5M	$5M	$5M
Income Before Tax	$120M	$205M	$279M	$230M	$138M
Tax Expense	$22M	$22M	$32M	$29M	$18M
Net Income	$99M	$183M	$246M	$201M	$120M
Net Margin	14.9%	19.9%	21.8%	19.7%	14.3%
EPS (Diluted)	$2.88	$5.46	$7.43	$6.15	$3.80
EBITDA	$136M	$222M	$297M	$252M	$161M
Shares Outstanding	34M	34M	33M	33M	32M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$257M	$257M	$252M	$193M	$195M	$214M	$238M	$199M
Cost of Revenue	$144M	$147M	$136M	$104M	$107M	$125M	$126M	$118M
Gross Profit	$112M	$110M	$116M	$89M	$87M	$89M	$112M	$81M
Gross Margin	43.8%	42.9%	46.0%	46.1%	44.9%	41.6%	47.0%	40.5%
R&D Expenses	$26M	$26M	$28M	$27M	$27M	$25M	$30M	$29M
SG&A Expenses	$34M	$37M	$34M	$32M	$31M	$39M	$46M	$44M
Operating Expenses	$60M	$63M	$62M	$60M	$58M	$64M	$76M	$73M
Operating Income	$53M	$47M	$55M	$29M	$29M	$25M	$36M	$8M
Operating Margin	20.6%	18.3%	21.6%	15.1%	14.9%	11.7%	15.2%	4.0%
Interest Expense	$1M	$1M	$1M	$1M	$1M	$0	$1M	$1M
Income Before Tax	$57M	$55M	$59M	$33M	$35M	$30M	$40M	$11M
Tax Expense	$6M	$7M	$9M	$5M	$4M	$4M	$6M	$1M
Net Income	$51M	$49M	$50M	$29M	$31M	$26M	$34M	$9M
Net Margin	19.8%	18.9%	19.8%	14.8%	16.1%	12.2%	14.4%	4.6%
EPS (Diluted)	$1.55	$1.49	$1.54	$0.88	$0.98	$0.83	$1.10	$0.30
EBITDA	$57M	$61M	$64M	$39M	$41M	$34M	$46M	$12M
Shares Outstanding	33M	33M	33M	32M	32M	31M	31M	31M

ACLS NASDAQ