ADAMN NASDAQ
Adamas Trust, Inc.
1W: +1.1%
1M: -3.2%
3M: +1.5%
YTD: +10.7%
1Y: +11.3%
$24.23
-0.32 (-1.30%)
Weekly Expected Move ±1.9%
$23
$24
$24
$25
$25
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$672M
+20.2% ▲
5Y CAGR: +35.3%
Gross Profit
$524M
+119.7% ▲
5Y CAGR: +31.0%
Operating Income
$609M
+755.8% ▲
Net Income
$149M
+340.3% ▲
EPS (Diluted)
$1.10
+196.5% ▲
EBITDA
$649M
+2075.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $380M | $138M | $501M | $559M | $672M |
| YoY Growth | +156.9% | -63.7% | +262.6% | +11.6% | +20.2% |
| Cost of Revenue | $79M | $129M | $192M | $321M | $148M |
| Gross Profit | $301M | $9M | $309M | $238M | $524M |
| Gross Margin | 79.1% | 6.3% | 61.6% | 42.6% | 78.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $45M | $48M | $45M | $43M | $66M |
| Operating Expenses | $110M | $349M | $386M | $331M | -$86M |
| Operating Income | $191M | -$340M | -$78M | -$93M | $609M |
| Operating Margin | 50.2% | -246.3% | -15.5% | -16.6% | 90.7% |
| Interest Expense | $79M | $129M | $192M | $317M | $488M |
| Income Before Tax | $191M | -$340M | -$78M | -$93M | $138M |
| Tax Expense | $2M | $542K | $75K | $1M | $145K |
| Net Income | $193M | -$299M | -$49M | -$62M | $149M |
| Net Margin | 50.8% | -216.2% | -9.7% | -11.1% | 22.2% |
| EPS (Diluted) | $1.52 | $-3.60 | $-0.99 | $-1.14 | $1.10 |
| EBITDA | $242M | -$187M | -$26M | -$33M | $649M |
| Shares Outstanding | 95M | 94M | 91M | 91M | 92M |