$12.10

+0.24 (+2.02%)

Weekly Expected Move ±9.2%

$10 $11 $12 $13 $14

NASDAQ · Industrials · General Transportation · Alpha Radar Buy · Power 61 · $937.8M mcap · 37M float · 0.945% daily turnover · Short 79% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest Supply Chain

Revenue Segmentation

By Product / Service

By Geography

Income Trends

Revenue

$1.5B +40.6% ▲

Gross Profit

$281M +23.0% ▲

Operating Income

$111M +62.2% ▲

Net Income

$10M -68.3% ▼

EPS (Diluted)

$0.17 -57.5% ▼

EBITDA

$155M +51.3% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2023	FY2024	FY2025
Revenue	$1.0B	$1.1B	$1.5B
YoY Growth	+0.0%	+6.9%	+40.6%
Cost of Revenue	$809M	$858M	$1.2B
Gross Profit	$207M	$228M	$281M
Gross Margin	20.3%	21.0%	18.4%
R&D Expenses	$17M	$20M	$26M
SG&A Expenses	$117M	$125M	$181M
Operating Expenses	$148M	$160M	$170M
Operating Income	$59M	$68M	$111M
Operating Margin	5.8%	6.3%	7.3%
Interest Expense	$38M	$34M	$42M
Income Before Tax	$17M	$42M	$11M
Tax Expense	$6M	$11M	$1M
Net Income	$11M	$31M	$10M
Net Margin	1.1%	2.8%	0.6%
EPS (Diluted)	$0.14	$0.40	$0.17
EBITDA	$83M	$102M	$155M
Shares Outstanding	78M	78M	59M

Line Item	FY2024 Q1	FY2024 Q2	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$259M	$266M	$249M	$221M	$471M	$528M	$581M
Cost of Revenue	$200M	$209M	$196M	$176M	$377M	$437M	$480M
Gross Profit	$59M	$57M	$53M	$45M	$94M	$92M	$101M
Gross Margin	22.6%	21.5%	21.4%	20.5%	20.0%	17.3%	17.4%
R&D Expenses	$6M	$5M	$5M	$4M	$9M	$9M	$9M
SG&A Expenses	$29M	$30M	$31M	$27M	$59M	$57M	$69M
Operating Expenses	$38M	$38M	$39M	$34M	$77M	$57M	$76M
Operating Income	$20M	$19M	$14M	$11M	$17M	$34M	$26M
Operating Margin	7.8%	7.3%	5.8%	5.0%	3.7%	6.5%	4.4%
Interest Expense	$9M	$8M	$7M	$9M	$14M	$12M	$14M
Income Before Tax	$13M	$11M	$3M	-$3M	$747K	$11M	$1M
Tax Expense	$4M	$3M	$787K	-$707K	-$447K	$2M	$623K
Net Income	$9M	$8M	$2M	-$2M	$1M	$9M	$887K
Net Margin	3.4%	3.1%	0.8%	-0.8%	0.3%	1.7%	0.2%
EPS (Diluted)	$0.11	$0.11	$0.03	$-0.02	$0.02	$0.15	$0.01
EBITDA	$28M	$26M	$16M	$10M	$30M	$50M	$43M
Shares Outstanding	78M	78M	78M	78M	77M	59M	77M

AEBI NASDAQ