Also trades as: AED.BR (BRU) · $vol 8M
AEDFF OTC
Aedifica S.A.
1W: +0.0%
1M: +0.0%
3M: +2.8%
YTD: +10.6%
1Y: +10.6%
3Y: +33.6%
5Y: -31.7%
$82.43
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$370M
+6.4% ▲
5Y CAGR: +15.7%
Gross Profit
$348M
+6.8% ▲
5Y CAGR: +15.7%
Operating Income
$319M
+15.8% ▲
5Y CAGR: +15.2%
Net Income
$244M
+19.3% ▲
5Y CAGR: +16.2%
EPS (Diluted)
$5.14
+19.3% ▲
5Y CAGR: +3.4%
EBITDA
$359M
+23.0% ▲
5Y CAGR: +19.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $236M | $279M | $321M | $348M | $370M |
| YoY Growth | +32.3% | +18.1% | +15.0% | +8.3% | +6.4% |
| Cost of Revenue | $8M | $10M | $20M | $22M | $22M |
| Gross Profit | $228M | $265M | $301M | $326M | $348M |
| Gross Margin | 96.6% | 94.8% | 93.9% | 93.8% | 94.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10M | $12M | $34M | $33M | $0 |
| Operating Expenses | -$122M | -$32M | $206M | $51M | $46M |
| Operating Income | $351M | $297M | $95M | $276M | $319M |
| Operating Margin | 148.3% | 106.4% | 29.7% | 79.3% | 86.2% |
| Interest Expense | $19M | $25M | $73M | $83M | $56M |
| Income Before Tax | $340M | $386M | -$3M | $205M | $284M |
| Tax Expense | $57M | $55M | -$26M | $314K | $39M |
| Net Income | $282M | $332M | $25M | $205M | $244M |
| Net Margin | 119.2% | 118.8% | 7.6% | 58.9% | 66.0% |
| EPS (Diluted) | $7.91 | $8.71 | $0.56 | $4.31 | $5.14 |
| EBITDA | $360M | $235M | $73M | $292M | $359M |
| Shares Outstanding | 36M | 39M | 44M | 48M | 56M |