Also trades as: ADP.PA (PAR) · $vol 14M · ARRPY (OTC) · $vol 0M

$132.12

+0.00 (+0.00%)

OTC · Industrials · Airlines, Airports & Air Services · Tech Score Neutral · Power 60 · $13.1B mcap · 33M float · 0.0002% daily turnover · Short 59% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$6.7B +8.8% ▲

5Y CAGR: +25.7%

Gross Profit

$3.4B +9.0% ▲

5Y CAGR: +103.6%

Operating Income

$1.3B +32.6% ▲

Net Income

$381M +11.4% ▲

EPS (Diluted)

$3.86 +11.9% ▲

EBITDA

$2.3B +23.9% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.8B	$4.7B	$5.5B	$6.2B	$6.7B
YoY Growth	+29.9%	+68.8%	+17.2%	+12.1%	+8.8%
Cost of Revenue	$2.3B	$3.0B	$3.1B	$3.1B	$3.3B
Gross Profit	$520M	$1.7B	$2.4B	$3.1B	$3.4B
Gross Margin	18.7%	36.0%	43.7%	50.0%	50.1%
R&D Expenses	$52M	$83M	$88M	$81M	$0
SG&A Expenses	$37M	$47M	$70M	$104M	$2.1B
Operating Expenses	$601M	$735M	$1.2B	$2.1B	$2.0B
Operating Income	-$20M	$988M	$1.2B	$994M	$1.3B
Operating Margin	-0.7%	21.1%	22.6%	16.1%	19.7%
Interest Expense	$263M	$248M	$334M	$286M	$663M
Income Before Tax	-$238M	$764M	$1.0B	$842M	$823M
Tax Expense	$9M	$172M	$232M	$326M	$398M
Net Income	-$248M	$516M	$631M	$342M	$381M
Net Margin	-8.9%	11.0%	11.5%	5.6%	5.7%
EPS (Diluted)	$-2.51	$5.22	$6.39	$3.45	$3.86
EBITDA	$701M	$1.8B	$2.1B	$1.9B	$2.3B
Shares Outstanding	99M	99M	99M	99M	99M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.7B	$2.5B	$3.0B	$2.9B	$3.3B	$3.2B	$3.5B	$3.2B
Cost of Revenue	$1.6B	$1.6B	$1.8B	$1.3B	$1.8B	$1.2B	$1.7B	$1.7B
Gross Profit	$1.0B	$903M	$1.1B	$1.6B	$1.5B	$1.9B	$1.8B	$1.5B
Gross Margin	38.6%	35.5%	37.4%	55.3%	45.3%	60.7%	51.2%	47.6%
R&D Expenses	$0	$0	$0	$0	$81M	$0	$0	$0
SG&A Expenses	$353M	$314M	-$244M	$949M	-$845M	$127M	-$53M	$1.0B
Operating Expenses	$427M	$468M	$492M	$1.1B	$1.7B	$1.5B	$1.4B	$1.0B
Operating Income	$609M	$435M	$611M	$670M	$324M	$444M	$372M	$520M
Operating Margin	22.7%	17.1%	20.7%	23.2%	9.9%	14.0%	10.5%	16.2%
Interest Expense	$157M	$166M	$952M	$192M	$94M	$89M	$489M	$438M
Income Before Tax	$517M	$323M	$711M	$608M	$234M	$276M	$547M	$517M
Tax Expense	$113M	$110M	$122M	$149M	$177M	$205M	$193M	$206M
Net Income	$356M	$211M	$420M	$346M	-$4M	$97M	$284M	$312M
Net Margin	13.3%	8.3%	14.2%	12.0%	-0.1%	3.1%	8.0%	9.7%
EPS (Diluted)	$3.60	$2.14	$4.26	$3.52	$-0.07	$0.98	$2.88	$3.15
EBITDA	$1.0B	$883M	$1.2B	$1.4B	$971M	$947M	$898M	$1.0B
Shares Outstanding	99M	99M	99M	99M	99M	99M	99M	99M

AEOXF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet