— Know what they know.
Not Investment Advice
Also trades as: AFGB (NYSE) · $vol 0M · AFGD (NYSE) · $vol 0M · AFGC (NYSE) · $vol 0M · AFGE (NYSE) · $vol 0M

AFG NYSE

American Financial Group, Inc.
1W: +0.7% 1M: -2.4% 3M: -1.4% YTD: +5.2% 1Y: -3.0% 3Y: +43.6% 5Y: +52.7%
$139.10
+1.02 (+0.74%)
 
Weekly Expected Move ±1.6%
$135 $137 $139 $142 $144
NYSE · Financial Services · Insurance - Property & Casualty · Tech Score Sell · Power 39 · $11.6B mcap · 69M float · 0.641% daily turnover · Short 71% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
40.4 / 100
NoneWeakNarrowWide
Primary source: Efficient Scale  ·  ROIC: 21.9%  ·  5Y Avg: 23.0%
Cost Advantage
54
Intangibles
43
Switching Cost
23
Network Effect
27
Scale ★
60
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. AFG shows a Weak competitive edge (40.4/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 21.9% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$156
Low
$156
Avg Target
$156
High
Based on 1 analyst since Aug 4, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 7Hold: 10Sell: 0Strong Sell: 0
Rating Summary
ConsensusHold
Avg Target$156.00
Analysts1
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-08-10 Piper Sandler — $140 $156 +16 +7.2% $145.59
2026-05-26 Piper Sandler — $135 $140 +5 +2.4% $136.69
2026-01-15 Wells Fargo Hristian Getsov Initiated $165 — +25.2% $131.84
2025-11-11 Jefferies Andrew Andersen Initiated $142 — -0.2% $142.25
2024-11-15 Capital One Financial Michael Zaremski Initiated $143 — +3.6% $137.99
2024-08-16 Citigroup Michael Ward Initiated $137 — +6.1% $129.12
2024-05-06 Piper Sandler Paul Newsome $168 $135 -33 +6.0% $127.41
2023-01-10 Piper Sandler — Initiated $168 — +20.0% $139.97
2022-11-22 Morgan Stanley — $146 $150 +4 +5.4% $142.28
2022-08-19 Morgan Stanley — Initiated $146 — +7.8% $135.40

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A
Oct 02, 2026
DCF
5
ROE
5
ROA
5
D/E
2
P/E
3
P/B
2
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. AFG receives an overall rating of A. Strongest factors: DCF (5/5), ROE (5/5), ROA (5/5). Areas of concern: D/E (2/5), P/B (2/5).
Rating Change History
DateFromTo
2026-10-01 A- A
2026-07-25 A A-
2026-07-01 A- A
2026-05-08 C A-
2026-04-30 A- C
2026-04-22 A A-
2026-04-01 A- A
2026-02-24 D+ A-
2026-02-23 B D+
2026-02-05 B- B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 53 Grade A
Profitability
54
Balance Sheet
61
Earnings Quality
71
Growth
57
Value
72
Momentum
84
Safety
100
Cash Flow
66
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. AFG scores highest in Safety (100/100) and lowest in Profitability (54/100). An overall grade of A places AFG among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-I Score
4.58
Safe Zone
Piotroski F-Score
6/9
✓ ✓ ✓ ✓ ✗ ✗ ✓ ✓ ✗
Beneish M-Score
-2.92
Unlikely Manipulator
Ohlson O-Score
-5.58
Bankruptcy prob: 0.4%
Low Risk
Credit Rating
AA-
Score: 84.9/100
Trend: Stable
Earnings Quality
100/100
OCF/NI: 1.64x
Accruals: -1.9%
The Altman-I Score is adapted for insurance companies, emphasizing return on equity, tangible net worth, and cash reserves alongside the standard equity and earnings components. AFG scores 4.58, placing it in the Safe Zone (safe > 3.0, distress < 1.5). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. AFG scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. AFG's score of -2.92 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. AFG's implied 0.4% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. AFG receives an estimated rating of AA- (score: 84.9/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). AFG's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
12.15x
PEG
0.48x
P/S
1.41x
P/B
2.39x
P/FCF
8.12x
P/OCF
7.42x
EV/EBITDA
8.07x
EV/Revenue
1.36x
EV/EBIT
8.64x
EV/FCF
7.79x
Earnings Yield
8.20%
FCF Yield
12.32%
Shareholder Yield
5.72%
Graham Number
$122.50
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 12.1x earnings, AFG trades at a reasonable valuation. An earnings yield of 8.2% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $122.50 per share, 14% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.793
NI / EBT
×
Interest Burden
0.931
EBT / EBIT
×
EBIT Margin
0.158
EBIT / Rev
×
Asset Turnover
0.257
Rev / Assets
×
Equity Multiplier
6.823
Assets / Equity
=
ROE
20.4%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. AFG's ROE of 20.4% is driven by financial leverage (equity multiplier: 6.82x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
4.67%
Fair P/E
17.85x
Intrinsic Value
$204.91
Price/Value
0.68x
Margin of Safety
31.71%
Premium
-31.71%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with AFG's realized 4.7% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. AFG trades at a -32% premium to its adjusted intrinsic value of $204.91, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 17.8x compares to the current market P/E of 12.1x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$139.22
Median 1Y
$148.93
5th Pctile
$81.64
95th Pctile
$272.42
Ann. Volatility
34.7%
Analyst Target
$156.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
S. Craig Lindner
Co-President
$990,000 $— $2,599,850
Carl H. Lindner
III Co-President
$990,000 $— $2,542,250
James E. Evans
Senior Vice President and General Counsel
$990,000 $— $1,839,350
Carl H. Lindner
Chairman of the Board and Chief Executive Officer (during 2004)
$990,000 $— $1,234,550
Fred J. Runk
Senior Vice President and Treasurer (retired March 31, 2005)
$700,000 $— $1,134,050

CEO Pay Ratio

Insufficient data for pay ratio.

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
8,500
-2.3% YoY
Revenue / Employee
$961,647
Rev: $8,174,000,000
Profit / Employee
$99,059
NI: $842,000,000
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 40.3% 33.8% 32.4% 21.3% 21.3% 19.8% 18.7% 21.2% 21.9% 20.5% 21.6% 21.3% 20.6% 20.3% 18.5% 17.2% 16.9% 18.1% 19.4% 20.4% 20.41%
ROA 4.5% 3.9% 3.6% 3.6% 3.3% 3.1% 2.9% 3.0% 2.9% 2.9% 3.3% 3.3% 2.8% 2.9% 2.9% 2.8% 2.7% 2.9% 2.8% 3.0% 2.99%
ROIC -23.4% -19.6% -21.1% -20.0% -18.2% -16.9% -11.1% -11.9% 17.1% -10.9% 20.2% 19.5% 20.3% 22.2% 20.5% 19.2% 15.5% 16.4% 20.1% 21.9% 21.87%
ROCE 6.2% 5.1% 5.1% 4.9% 4.4% 4.3% 3.9% 4.0% 3.8% 3.9% 8.0% 8.0% 3.7% 4.0% 3.6% 3.4% 4.6% 4.8% 13.9% 14.7% 14.72%
Gross Margin 16.2% 15.0% 21.2% 14.4% 13.6% 21.6% 1.0% 17.6% 14.3% 20.9% 19.9% 18.7% 14.0% 19.4% 15.2% 17.0% 15.6% 48.6% 17.2% 49.8% 49.80%
Operating Margin 15.9% 31.0% 24.8% 14.1% 10.8% 18.1% 0.0% 14.1% 10.2% 16.1% 16.2% 14.4% 9.7% 14.9% 10.7% 11.9% 11.6% 18.4% 13.0% 15.9% 15.86%
Net Margin 13.0% 24.7% 19.9% 11.4% 8.5% 14.5% 12.6% 11.0% 8.2% 12.6% 12.9% 11.1% 7.7% 11.9% 8.4% 9.0% 9.3% 14.5% 10.4% 12.4% 12.45%
EBITDA Margin 18.9% 34.4% 28.2% 17.5% 13.0% 20.3% 18.0% 16.2% 12.1% 17.8% 18.2% 16.4% 11.4% 16.8% 12.9% 14.0% 13.3% 20.6% 15.6% 18.3% 18.27%
FCF Margin 26.2% 26.6% 24.3% 18.4% 18.6% 15.8% 14.1% 15.1% 17.3% 24.7% 19.9% 17.0% 14.6% 13.9% 17.3% 21.0% 16.8% 17.9% 19.3% 17.5% 17.46%
OCF Margin 26.9% 28.5% 26.4% 20.8% 21.1% 17.0% 15.0% 15.7% 17.5% 25.5% 21.1% 18.4% 15.0% 13.9% 16.8% 20.1% 17.3% 18.8% 20.5% 19.1% 19.11%
ROE 3Y Avg snapshot only 19.00%
ROE 5Y Avg snapshot only 20.74%
ROA 3Y Avg snapshot only 3.00%
ROIC 3Y Avg snapshot only 18.53%
ROIC Economic snapshot only 14.71%
Cash ROA snapshot only 4.74%
Cash ROIC snapshot only 35.93%
CROIC snapshot only 32.84%
NOPAT Margin snapshot only 11.63%
Pretax Margin snapshot only 14.67%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 0.00%
SBC / Revenue snapshot only -0.05%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 3.27 4.37 5.04 9.27 8.71 10.77 10.81 10.18 9.44 10.30 11.73 10.54 11.54 12.28 13.33 13.43 14.92 13.45 12.10 12.19 12.148
P/S Ratio 1.07 1.45 1.56 1.58 1.35 1.43 1.27 1.18 1.08 1.14 1.31 1.17 1.26 1.32 1.29 1.24 1.45 1.39 1.31 1.42 1.414
P/B Ratio 1.45 1.74 1.95 2.35 2.16 2.39 2.25 2.18 2.05 2.06 2.44 2.14 2.19 2.44 2.43 2.27 2.52 2.35 2.27 2.41 2.395
P/FCF 4.10 5.45 6.42 8.60 7.24 9.06 8.95 7.83 6.25 4.59 6.56 6.90 8.59 9.45 7.47 5.91 8.62 7.78 6.77 8.12 8.117
P/OCF 3.98 5.08 5.92 7.59 6.39 8.39 8.42 7.51 6.17 4.46 6.18 6.38 8.37 9.45 7.68 6.16 8.37 7.39 6.39 7.42 7.417
EV/EBITDA -1.77 -1.12 -0.42 0.23 -0.56 0.24 -0.47 -0.58 6.45 -1.10 8.27 7.46 7.76 8.13 8.63 8.56 10.50 9.39 8.03 8.07 8.069
EV/Revenue -0.52 -0.30 -0.11 0.06 -0.13 0.05 -0.08 -0.10 1.06 -0.17 1.32 1.20 1.22 1.26 1.23 1.18 1.50 1.43 1.27 1.36 1.361
EV/EBIT -1.97 -1.27 -0.46 0.24 -0.60 0.26 -0.51 -0.62 6.90 -1.17 8.81 7.94 8.26 8.68 9.29 9.26 11.32 10.09 8.62 8.64 8.638
EV/FCF -1.98 -1.13 -0.45 0.30 -0.67 0.30 -0.57 -0.64 6.14 -0.71 6.64 7.03 8.35 9.04 7.12 5.60 8.92 7.99 6.58 7.79 7.793
Earnings Yield 30.6% 22.9% 19.8% 10.8% 11.5% 9.3% 9.3% 9.8% 10.6% 9.7% 8.5% 9.5% 8.7% 8.1% 7.5% 7.4% 6.7% 7.4% 8.3% 8.2% 8.20%
FCF Yield 24.4% 18.4% 15.6% 11.6% 13.8% 11.0% 11.2% 12.8% 16.0% 21.8% 15.2% 14.5% 11.6% 10.6% 13.4% 16.9% 11.6% 12.9% 14.8% 12.3% 12.32%
PEG Ratio snapshot only 0.476
Price/Tangible Book snapshot only 2.814
EV/OCF snapshot only 7.121
EV/Gross Profit snapshot only 4.178
Acquirers Multiple snapshot only 9.278
Shareholder Yield snapshot only 5.72%
Graham Number snapshot only $122.50
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio — 19.71 — — — 14.13 — — — — 0.43 0.44 — 9.06 — — 1.29 1.25 0.48 0.50 0.498
Quick Ratio — 25.68 — — — 14.13 — — — — 2.23 2.22 — 9.06 — — 1.29 1.25 0.48 0.50 0.498
Debt/Equity 0.37 0.39 0.40 0.38 0.39 0.40 0.38 0.37 0.37 0.35 0.39 0.39 0.31 0.33 0.34 0.33 0.48 0.42 0.39 0.38 0.378
Net Debt/Equity -2.16 -2.10 -2.08 -2.27 -2.36 -2.31 -2.39 -2.35 -0.04 -2.38 0.03 0.04 -0.06 -0.11 -0.11 -0.12 0.09 0.06 -0.06 -0.10 -0.096
Debt/Assets 0.07 0.07 0.07 0.05 0.05 0.06 0.05 0.05 0.05 0.05 0.07 0.07 0.05 0.05 0.05 0.05 0.08 0.08 0.06 0.06 0.055
Debt/EBITDA 0.94 1.22 1.22 1.04 1.08 1.23 1.23 1.19 1.19 1.20 1.32 1.33 1.14 1.15 1.26 1.30 1.93 1.64 1.41 1.32 1.318
Net Debt/EBITDA -5.43 -6.51 -6.42 -6.23 -6.57 -7.15 -7.85 -7.59 -0.12 -8.25 0.10 0.14 -0.23 -0.37 -0.43 -0.46 0.36 0.25 -0.23 -0.34 -0.335
Interest Coverage 19.67 15.20 15.63 14.75 14.89 14.21 13.67 14.96 15.08 15.12 15.64 15.86 15.99 15.79 14.38 13.83 14.34 14.41 14.27 14.51 14.506
Equity Multiplier 5.71 5.77 5.95 6.91 7.51 7.12 7.23 7.27 7.74 7.00 5.76 5.61 6.92 6.90 6.90 6.79 5.67 5.50 6.92 6.85 6.852
Cash Ratio snapshot only 0.094
Debt Service Coverage snapshot only 15.528
Cash to Debt snapshot only 1.254
FCF to Debt snapshot only 0.786
Defensive Interval snapshot only 2665.7 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.14 0.12 0.12 0.21 0.21 0.23 0.24 0.26 0.25 0.26 0.30 0.30 0.26 0.27 0.30 0.30 0.28 0.28 0.26 0.26 0.257
Inventory Turnover — — — — — — — — — — — — — — — — — — — — —
Receivables Turnover (trade) 1.39 1.29 1.30 1.21 1.16 1.34 1.38 1.36 1.23 1.37 1.39 1.37 1.20 1.31 1.30 1.30 1.78 1.95 1.20 1.17 1.171
Payables Turnover 1.21 1.18 1.21 1.19 1.08 2.08 1.01 1.02 0.89 4.49 2.32 1.33 1.10 5.73 2.00 1.28 2.07 5.17 1.03 0.93 0.930
DSO (trade) 263 282 282 301 313 272 265 269 298 266 263 267 305 279 280 281 205 187 303 312 311.6 days
DIO 0 -206 0 0 0 -180 0 0 0 0 -486 -479 0 0 -460 -451 0 0 0 0 0.0 days
DPO 301 310 302 307 339 176 362 358 412 81 158 274 331 64 182 284 176 71 356 393 392.5 days
Cash Conversion Cycle (trade) -39 -234 -20 -6 -25 -83 -97 -89 -115 185 -381 -486 -27 215 -362 -455 29 117 -53 -81 -80.9 days
Cash Velocity snapshot only 3.588
Capital Intensity snapshot only 4.031
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 14.6% -8.8% -13.4% -13.4% -11.2% 12.7% 16.0% 21.8% 19.8% 14.1% 13.2% 8.8% 8.8% 7.1% 4.0% 3.5% 0.1% -1.7% -1.3% -1.1% -1.07%
Net Income 8.3% 1.7% 28.5% -54.7% -58.1% -55.0% -56.1% -17.3% -11.5% -5.1% 7.6% 4.5% 3.5% 4.1% -9.4% -14.3% -10.8% -5.1% 10.0% 24.7% 24.74%
EPS 8.7% 1.8% 30.6% -54.6% -58.2% -55.0% -56.2% -17.2% -10.7% -3.4% 9.6% 6.1% 4.5% 3.9% -9.4% -13.8% -10.3% -4.4% 10.7% 25.5% 25.49%
FCF -24.5% -26.8% -35.3% -45.5% -36.8% -33.3% -32.4% -0.2% 11.1% 79.1% 59.3% 22.7% -8.0% -39.7% -9.6% 27.6% 15.0% 26.4% 10.2% -17.6% -17.62%
EBITDA 2.2% 27.6% -11.9% -25.9% -32.0% -19.1% -23.4% -16.3% -12.2% -6.2% 5.5% 3.6% 4.0% 4.4% -7.2% -11.4% -9.1% -3.3% 9.5% 21.5% 21.55%
Op. Income 6.0% 51.9% -2.7% -17.3% -31.1% -15.9% -44.0% -36.6% -32.9% -28.0% 46.1% 39.2% 38.9% 38.9% -8.6% -13.6% -11.0% -4.5% 9.6% 23.3% 23.28%
OCF Growth snapshot only -6.00%
Asset Growth snapshot only 7.71%
Equity Growth snapshot only 6.75%
Debt Growth snapshot only 23.37%
Shares Change snapshot only -0.60%
Dividend Growth snapshot only -23.95%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y -0.8% -5.6% -7.2% -7.7% -6.8% -6.3% -1.2% 2.8% 6.8% 5.5% 4.4% 4.7% 5.0% 11.3% 11.0% 11.1% 9.3% 6.3% 5.1% 3.7% 3.69%
Revenue 5Y 2.1% -1.6% -1.8% -2.0% -1.5% -0.3% 0.3% 0.7% 0.8% 1.6% 1.0% 0.8% 1.1% 0.1% 2.5% 4.2% 5.8% 4.3% 3.2% 3.3% 3.29%
EPS 3Y 50.7% 58.0% 40.6% 15.5% 16.6% 2.3% 48.1% 56.7% 53.3% 6.6% -14.4% -26.4% -27.0% -23.3% -24.2% -8.9% -5.8% -1.4% 3.2% 4.7% 4.67%
EPS 5Y 43.9% 26.4% 22.8% 6.5% 8.2% 14.8% 13.2% 11.3% 5.0% 11.4% 6.0% 6.2% 8.1% 1.5% 26.4% 28.6% 27.5% 3.8% -8.8% -15.5% -15.47%
Net Income 3Y 47.6% 55.6% 37.7% 13.0% 14.1% 0.0% 45.4% 53.9% 51.0% 5.2% -15.3% -26.9% -27.3% -23.7% -24.6% -9.5% -6.5% -2.1% 2.3% 3.8% 3.76%
Net Income 5Y 42.8% 25.2% 21.6% 5.4% 7.1% 13.6% 11.9% 9.9% 3.6% 10.0% 4.3% 4.5% 6.4% -0.2% 24.5% 26.7% 26.0% 2.8% -9.6% -16.0% -15.99%
EBITDA 3Y 20.9% 21.1% 12.1% 9.8% 8.2% -3.0% 9.4% 19.1% 24.3% -1.0% -10.7% -13.7% -14.7% -7.5% -9.1% -8.4% -6.0% -1.8% 2.4% 3.7% 3.74%
EBITDA 5Y 19.4% 10.1% 7.8% 5.0% 7.0% 7.4% 6.1% 5.5% 1.1% 6.1% 2.6% 2.8% 3.0% -2.2% 5.1% 9.2% 12.6% -0.4% -6.3% -7.1% -7.08%
Gross Profit 3Y 9.5% 2.9% -5.5% -8.9% -8.0% -9.4% 45.8% 55.4% 91.1% 43.1% -1.9% -2.3% -7.2% 8.6% 7.4% 10.4% 11.5% 18.1% -7.9% -0.1% -0.12%
Gross Profit 5Y 11.2% -1.1% -2.9% -6.0% -4.2% -0.6% 16.9% 16.9% 13.9% 21.1% 1.7% 1.9% 3.1% -1.7% 10.7% 13.7% 28.8% 16.0% 5.7% 11.2% 11.15%
Op. Income 3Y 23.4% 27.8% 15.7% 13.4% 14.7% 0.4% 14.3% 27.5% 47.8% -2.7% -7.3% -10.0% -13.7% -5.6% -9.3% -8.6% -6.0% -1.5% 13.5% 14.0% 14.01%
Op. Income 5Y 21.1% 11.1% 9.8% 6.7% 9.6% 9.2% 2.5% 2.1% -2.8% 4.8% 4.9% 5.2% 7.1% 0.3% 14.8% 20.1% 31.9% 4.1% -4.4% -4.9% -4.92%
FCF 3Y -3.8% -8.4% -11.9% -19.6% -22.2% -24.3% -26.9% -25.4% -19.0% -4.3% -11.4% -12.6% -13.5% -10.4% -0.9% 16.1% 5.6% 10.9% 16.6% 8.9% 8.87%
FCF 5Y 12.5% 6.8% 14.7% -3.1% -4.4% -10.0% -15.3% -11.6% -9.0% -1.7% -6.0% -8.6% -13.6% -14.1% -10.9% -8.2% -10.9% -7.8% -7.1% -6.8% -6.85%
OCF 3Y -2.9% -6.3% -9.5% -16.2% -18.9% -22.3% -25.4% -24.3% -18.7% -3.4% -9.8% -10.7% -13.6% -12.4% -4.5% 9.8% 2.2% 10.0% 16.5% 10.6% 10.62%
OCF 5Y 9.8% 7.0% 16.6% -0.7% -2.0% -8.6% -14.2% -10.8% -8.7% -1.1% -4.8% -7.2% -13.1% -14.1% -11.4% -9.0% -10.4% -6.8% -6.1% -5.4% -5.39%
Assets 3Y -22.4% -23.0% -24.2% -25.4% -24.7% -25.6% -25.0% -25.7% -25.0% -26.1% -31.0% -5.1% 2.9% 2.1% 1.7% 3.0% -3.2% -2.8% 4.3% 4.4% 4.38%
Assets 5Y -11.4% -12.1% -12.9% -13.7% -13.3% -13.8% -14.0% -14.0% -13.6% -14.0% -18.1% -18.3% -13.9% -15.2% -14.8% -15.4% -18.2% -18.5% -15.3% 2.8% 2.80%
Equity 3Y 0.5% 0.3% -5.1% -12.6% -14.6% -13.5% -7.9% -13.3% -14.4% -14.4% -14.1% -7.8% -3.5% -3.8% -3.2% 3.6% 6.4% 6.0% 5.9% 6.5% 6.48%
Book Value 3Y 2.6% 1.9% -3.1% -10.7% -12.8% -11.6% -6.2% -11.7% -13.1% -13.3% -13.1% -7.2% -3.0% -3.3% -2.6% 4.3% 7.2% 6.8% 6.8% 7.4% 7.42%
Dividend 3Y 77.7% 95.3% 1.0% 12.7% 5.7% -18.2% -16.7% -28.2% -26.3% -16.3% -25.4% -7.0% -7.0% 5.3% 11.1% 11.3% 11.4% -7.7% -8.1% -8.1% -8.11%
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.03 0.03 0.10 0.16 0.11 0.14 0.10 0.01 0.00 0.04 0.00 0.01 0.02 0.02 0.34 0.62 0.85 0.85 0.79 0.90 0.896
Earnings Stability 0.35 0.55 0.52 0.20 0.19 0.37 0.31 0.12 0.08 0.09 0.07 0.01 0.02 0.01 0.00 0.02 0.02 0.10 0.53 0.48 0.479
Margin Stability 0.58 0.85 0.78 0.74 0.57 0.88 0.55 0.53 0.46 0.57 0.64 0.63 0.62 0.65 0.53 0.50 0.42 0.61 0.66 0.65 0.650
Rev. Growth Consistency 0.50 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.50 0.50 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 0.00 0.00 0.00 0.00 0.50 0.50 0.500
FCF Positive Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.50 0.50 0.89 0.50 0.50 0.50 0.50 0.93 0.95 0.98 0.97 0.98 0.99 0.98 0.96 0.94 0.96 0.98 0.96 0.90 0.901
Earnings Smoothness 0.00 0.07 0.75 0.25 0.18 0.24 0.22 0.81 0.88 0.95 0.93 0.96 0.97 0.96 0.90 0.85 0.89 0.95 0.90 0.78 0.780
ROE Trend 0.37 0.27 0.25 0.03 0.01 -0.03 -0.09 -0.12 -0.13 -0.11 -0.09 -0.03 -0.04 -0.01 -0.03 -0.04 -0.03 -0.02 -0.01 0.01 0.011
Gross Margin Trend 0.15 0.02 0.02 0.00 -0.00 0.01 0.17 0.17 0.15 0.17 -0.09 -0.08 -0.08 -0.09 -0.11 -0.11 -0.10 -0.02 0.07 0.15 0.152
FCF Margin Trend -0.10 -0.05 -0.09 -0.16 -0.14 -0.14 -0.14 -0.09 -0.05 0.04 0.01 0.00 -0.03 -0.06 0.00 0.05 0.01 -0.01 0.01 -0.02 -0.015
Sustainable Growth Rate 11.0% -6.4% -11.8% -21.0% -19.7% -7.0% -13.0% 3.4% 3.6% 4.0% 7.9% 7.8% 7.5% 2.3% 1.1% 0.0% 0.6% 5.1% 6.8% 8.1% 8.08%
Internal Growth Rate 1.2% — — — — — — 0.5% 0.5% 0.6% 1.2% 1.2% 1.0% 0.3% 0.2% 0.0% 0.1% 0.8% 1.0% 1.2% 1.20%
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 0.82 0.86 0.85 1.22 1.36 1.28 1.28 1.36 1.53 2.31 1.90 1.65 1.38 1.30 1.74 2.18 1.78 1.82 1.89 1.64 1.643
FCF/OCF 0.97 0.93 0.92 0.88 0.88 0.93 0.94 0.96 0.99 0.97 0.94 0.93 0.97 1.00 1.03 1.04 0.97 0.95 0.94 0.91 0.914
FCF/Net Income snapshot only 1.502
OCF/EBITDA snapshot only 1.133
CapEx/Revenue 0.7% 1.9% 2.1% 2.4% 2.5% 1.3% 0.9% 0.7% 0.2% 0.8% 1.2% 1.4% 0.4% 0.0% 0.5% 0.9% 0.5% 0.9% 1.2% 1.6% 1.65%
CapEx/Depreciation snapshot only 1.484
Accruals Ratio 0.01 0.01 0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.04 -0.03 -0.02 -0.01 -0.01 -0.02 -0.03 -0.02 -0.02 -0.03 -0.02 -0.019
Sloan Accruals snapshot only -0.452
Cash Flow Adequacy snapshot only 2.203
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 22.3% 27.3% 27.1% 21.4% 22.1% 12.5% 15.7% 8.3% 8.8% 7.8% 5.4% 6.0% 5.5% 7.2% 7.1% 7.4% 6.5% 5.4% 5.4% 5.0% 5.05%
Dividend/Share $19.92 $27.86 $29.89 $23.97 $22.03 $14.22 $16.28 $8.42 $8.52 $8.16 $6.67 $6.73 $6.81 $9.38 $8.99 $9.13 $9.23 $7.27 $6.85 $6.94 $7.02
Payout Ratio 72.8% 1.2% 1.4% 2.0% 1.9% 1.4% 1.7% 84.1% 83.5% 80.3% 63.4% 63.4% 63.8% 88.8% 94.2% 99.7% 96.5% 72.0% 65.0% 60.4% 60.44%
FCF Payout Ratio 91.3% 1.5% 1.7% 1.8% 1.6% 1.1% 1.4% 64.7% 55.3% 35.8% 35.4% 41.5% 47.5% 68.4% 52.8% 43.9% 55.7% 41.6% 36.3% 40.3% 40.25%
Total Payout Ratio 89.8% 1.3% 1.4% 2.0% 1.9% 1.4% 1.7% 92.6% 1.0% 1.1% 84.8% 79.8% 70.5% 88.8% 1.0% 1.1% 1.1% 83.7% 76.5% 69.7% 69.67%
Div. Increase Streak 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Chowder Number 4.49 6.38 6.83 0.56 0.33 -0.36 -0.30 -0.57 -0.53 -0.36 -0.54 -0.15 -0.15 0.22 0.42 0.42 0.41 -0.18 -0.19 -0.19 -0.195
Buyback Yield 5.2% 3.7% 1.4% 0.2% 0.1% 0.1% 0.3% 0.8% 1.9% 2.4% 1.8% 1.6% 0.6% 0.0% 0.5% 0.9% 0.8% 0.9% 0.9% 0.8% 0.76%
Net Buyback Yield 4.3% 2.9% 0.9% -0.1% -0.1% -0.1% 0.2% 0.7% 1.7% 2.3% 1.7% 1.4% 0.4% -0.2% 0.4% 0.8% 0.7% 0.8% 0.8% 0.7% 0.67%
Total Shareholder Return 26.6% 30.2% 27.9% 21.4% 22.0% 12.5% 15.9% 8.9% 10.5% 10.0% 7.1% 7.4% 5.9% 7.1% 7.5% 8.2% 7.2% 6.1% 6.2% 5.6% 5.63%
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 1.31 1.49 1.37 0.81 0.80 0.80 0.80 0.79 0.80 0.79 0.79 0.79 0.79 0.79 0.79 0.78 0.79 0.78 0.79 0.79 0.793
Interest Burden (EBT/EBIT) 0.95 0.93 0.94 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.94 0.94 0.94 0.94 0.93 0.93 0.93 0.93 0.93 0.93 0.931
EBIT Margin 0.26 0.24 0.24 0.23 0.21 0.18 0.16 0.16 0.15 0.15 0.15 0.15 0.15 0.14 0.13 0.13 0.13 0.14 0.15 0.16 0.158
Asset Turnover 0.14 0.12 0.12 0.21 0.21 0.23 0.24 0.26 0.25 0.26 0.30 0.30 0.26 0.27 0.30 0.30 0.28 0.28 0.26 0.26 0.257
Equity Multiplier 8.90 8.70 8.94 5.88 6.48 6.37 6.52 7.09 7.63 7.05 6.47 6.41 7.30 6.95 6.34 6.21 6.30 6.17 6.91 6.82 6.823
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $27.37 $23.42 $21.90 $12.09 $11.44 $10.53 $9.60 $10.01 $10.21 $10.17 $10.53 $10.62 $10.67 $10.56 $9.53 $9.15 $9.57 $10.10 $10.55 $11.48 $11.48
Book Value/Share $61.50 $58.83 $56.75 $47.68 $46.04 $47.50 $46.15 $46.87 $47.00 $50.81 $50.60 $52.25 $56.11 $53.17 $52.41 $54.08 $56.71 $57.79 $56.16 $58.08 $58.08
Tangible Book/Share $59.44 $54.69 $53.86 $44.79 $43.16 $43.35 $43.27 $43.98 $43.40 $47.17 $44.42 $46.19 $50.11 $47.12 $48.77 $50.43 $50.49 $51.61 $48.22 $49.73 $49.73
Revenue/Share $83.30 $70.53 $70.81 $70.76 $73.79 $79.40 $81.98 $86.27 $89.14 $92.22 $94.58 $95.35 $97.93 $98.55 $98.33 $99.21 $98.62 $97.60 $97.64 $98.73 $98.47
FCF/Share $21.82 $18.77 $17.19 $13.02 $13.76 $12.51 $11.59 $13.02 $15.42 $22.80 $18.82 $16.22 $14.33 $13.71 $17.00 $20.80 $16.57 $17.46 $18.86 $17.24 $17.24
OCF/Share $22.44 $20.12 $18.66 $14.75 $15.60 $13.52 $12.33 $13.58 $15.63 $23.51 $19.98 $17.53 $14.71 $13.71 $16.55 $19.95 $17.06 $18.38 $19.99 $18.87 $18.87
Cash/Share $155.63 $146.57 $140.73 $126.14 $126.79 $128.57 $127.65 $127.62 $19.19 $138.45 $18.42 $18.18 $21.11 $23.17 $23.58 $23.99 $22.09 $20.71 $25.45 $27.52 $27.52
EBITDA/Share $24.41 $18.97 $18.40 $17.34 $16.57 $15.33 $14.06 $14.53 $14.68 $14.64 $15.12 $15.29 $15.41 $15.25 $14.03 $13.62 $14.09 $14.86 $15.46 $16.65 $16.65
Debt/Share $23.05 $23.05 $22.50 $18.08 $17.95 $18.90 $17.31 $17.30 $17.40 $17.60 $19.96 $20.29 $17.58 $17.56 $17.61 $17.68 $27.19 $24.41 $21.85 $21.94 $21.94
Net Debt/Share $-132.58 $-123.52 $-118.23 $-108.07 $-108.84 $-109.67 $-110.34 $-110.32 $-1.78 $-120.85 $1.54 $2.11 $-3.53 $-5.61 $-5.97 $-6.31 $5.11 $3.71 $-3.60 $-5.58 $-5.58
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman-I Score — — — — — — — — — — — — — — — — — — — — 4.582
Altman Z-Prime snapshot only -1.383
Piotroski F-Score 6 5 5 5 4 6 6 7 7 6 6 7 7 6 5 5 6 7 6 6 6
Beneish M-Score -3.49 -1.97 -2.79 -2.17 -2.29 -2.42 -2.86 -2.53 -2.47 -2.07 -0.46 -2.69 -2.40 -2.52 -2.25 -2.35 -3.47 -3.59 -2.68 -2.92 -2.916
Ohlson O-Score snapshot only -5.576
Net-Net WC snapshot only $-194.27
EVA snapshot only $517200000.00
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only AA-
Credit Score 91.84 87.00 88.28 86.26 87.67 85.86 86.34 85.90 89.38 87.66 87.59 86.47 86.42 87.07 85.16 84.47 84.46 85.18 85.00 84.92 84.922
Credit Grade snapshot only 4
Credit Trend snapshot only 0.454
Implied Spread (bps) snapshot only 100.000
Industry Credit Rank snapshot only 55
Sector Credit Rank snapshot only 88

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms