AFKS.ME MCX
Sistema Public Joint Stock Financial Corporation
1W: -2.1%
1M: -8.5%
3M: -20.3%
YTD: -46.3%
1Y: -46.5%
3Y: -60.2%
5Y: -64.1%
₽7.00 ($0.08)
+0.10 (+1.51%)
Weekly Expected Move ±3.6%
₽7
₽7
₽7
₽7
₽8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
$17.2B
-79.0% ▼
5Y CAGR: -30.5%
Capital Expenditures
$115.5B
+22.6% ▲
5Y CAGR: -0.4%
Free Cash Flow
-$98.3B
-45.8% ▼
Dividends Paid
$24.3B
-6.7% ▼
Buybacks
$2.3B
-233.9% ▼
Net Change in Cash
$0
+100.0% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $41.3B | $53.3B | $43.8B | -$35.3B | -$45.2B |
| Depreciation & Amort. | $120.5B | $134.2B | $148.8B | $147.4B | $150.5B |
| Stock-Based Comp. | $2.9B | $1.5B | $3.7B | $3.9B | $0 |
| Change in Working Capital | -$12.9B | -$54.8B | -$110.9B | -$65.2B | -$64.2B |
| Other Non-Cash Items | -$12.0B | -$11.1B | -$32.8B | $372.5B | -$23.9B |
| Operating Cash Flow | $136.8B | $121.6B | $49.0B | $81.8B | $17.2B |
| — Investing Activities — | |||||
| Capital Expenditures | -$127.8B | -$167.2B | -$158.6B | -$149.3B | -$189.3B |
| Acquisitions (Net) | $6.5B | -$46.3B | -$671M | -$41.4B | $7.4B |
| Investment Purchases | -$20.5B | -$30.7B | -$37.2B | -$42.5B | -$32.5B |
| Investment Sales | $24.0B | $16.6B | $44.8B | $2.0B | $3.3B |
| Other Investing | $9.8B | $8.4B | $12.1B | $15.1B | -$147.1B |
| Investing Cash Flow | -$108.1B | -$219.2B | -$139.6B | -$216.1B | -$358.3B |
| — Financing Activities — | |||||
| Net Debt Issuance | $93.9B | $111.8B | $199.9B | $171.7B | $410.4B |
| Stock Repurchased | $0 | -$5.4B | -$293M | -$687M | -$2.3B |
| Dividends Paid | -$39.7B | -$35.6B | -$20.8B | -$22.7B | -$24.3B |
| Other Financing | -$34.0B | -$4.1B | -$30.6B | -$28.2B | -$25.1B |
| Financing Cash Flow | $20.3B | $66.8B | $148.2B | $120.0B | $358.7B |
| Net Change in Cash | $50.0B | -$31.8B | $58.4B | -$773M | $0 |
| Cash End of Period | $113.7B | $81.9B | $140.3B | $137.7B | $158.2B |
| Free Cash Flow | $9.0B | -$45.6B | -$109.6B | -$67.4B | -$98.3B |