Also trades as: SSA.IL (IOB) · $vol 0M · JSFCF (OTC) · SSA.L (LSE)

₽7.00 ($0.08)

+0.10 (+1.51%)

Weekly Expected Move ±3.6%

₽7 ₽7 ₽7 ₽7 ₽8

MCX · Communication Services · Telecommunications Services · Tech Score Sell · Power 36 · ₽66.0B mcap · 3.02B float · 6.89% daily turnover

Revenue

$1.23T +17.8% ▲

5Y CAGR: +13.4%

Gross Profit

$420.4B +18.6% ▲

5Y CAGR: +3.4%

Operating Income

$165.0B +41.0% ▲

5Y CAGR: +6.0%

Net Income

-$45.2B -91.4% ▼

EPS (Diluted)

$-4.76 -89.6% ▼

EBITDA

$384.1B +35.2% ▲

5Y CAGR: +12.4%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$691.6B	$802.4B	$912.7B	$1.05T	$1.23T
YoY Growth	+5.3%	+16.0%	+13.7%	+14.6%	+17.8%
Cost of Revenue	$330.1B	$392.8B	$454.6B	$691.5B	$811.2B
Gross Profit	$361.6B	$409.6B	$458.1B	$354.4B	$420.4B
Gross Margin	52.3%	51.1%	50.2%	33.9%	34.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$134.2B	$154.3B	$185.9B	$230.9B	$249.5B
Operating Expenses	$254.3B	$281.8B	$295.0B	$237.4B	$255.4B
Operating Income	$109.4B	$144.0B	$161.2B	$117.0B	$165.0B
Operating Margin	15.8%	17.9%	17.7%	11.2%	13.4%
Interest Expense	$71.5B	$70.2B	$113.0B	$133.9B	$244.4B
Income Before Tax	$46.5B	$93.2B	$68.1B	$2.1B	-$10.9B
Tax Expense	$8.3B	$40.3B	$27.6B	$5.3B	$15.7B
Net Income	$38.2B	$52.9B	$40.5B	-$23.6B	-$45.2B
Net Margin	5.5%	6.6%	4.4%	-2.3%	-3.7%
EPS (Diluted)	$4.06	$5.58	$4.32	$-2.51	$-4.76
EBITDA	$238.9B	$279.0B	$329.9B	$284.0B	$384.1B
Shares Outstanding	9.39B	9.47B	9.38B	9.42B	9.50B

Line Item	FY2022 Q3	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2024 Q1	FY2024 Q2	FY2025 Q2
Revenue	$239.7B	$245.2B	$221.1B	$245.7B	$280.8B	$287.5B	$287.5B	$616.8B
Cost of Revenue	$120.9B	$120.3B	$0	$0	$0	$152.0B	$152.0B	$328.9B
Gross Profit	$118.8B	$124.9B	$221.1B	$245.7B	$280.8B	$135.5B	$135.5B	$287.9B
Gross Margin	49.6%	50.9%	100.0%	100.0%	100.0%	47.1%	47.1%	46.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$46.1B	$59.5B	$0	$0	$0	$57.3B	$57.3B	$109.0B
Operating Expenses	$205.9B	$77.2B	$0	-$243.6B	-$276.5B	$94.2B	$94.2B	$223.9B
Operating Income	$33.9B	$32.2B	$221.1B	$2.1B	$4.3B	$41.3B	$41.3B	$93.9B
Operating Margin	14.1%	13.1%	100.0%	0.9%	1.5%	14.4%	14.4%	15.2%
Interest Expense	$0	$0	$0	$0	$0	$50.4B	$50.4B	$205.9B
Income Before Tax	$21.2B	$25.0B	$0	$0	$0	-$2.4B	-$2.4B	-$88.6B
Tax Expense	$7.3B	$110M	$0	-$2.1B	-$4.3B	$5.2B	$5.2B	-$6.7B
Net Income	$28.4B	$23.5B	$0	$2.1B	$4.3B	-$7.3B	-$7.3B	-$72.9B
Net Margin	11.8%	9.6%	0.0%	0.9%	1.5%	-2.6%	-2.6%	-11.8%
EPS (Diluted)	$3.01	$2.49	$0.00	$0.22	$0.46	$-1.79	$-1.79	$-7.69
EBITDA	$33.9B	$52.5B	$221.1B	$2.1B	$4.3B	$78.5B	$78.5B	$204.5B
Shares Outstanding	9.41B	9.42B	9.42B	9.45B	9.45B	9.54B	9.54B	9.50B

AFKS.ME MCX