Also trades as: AGF-B.TO (TSX) · $vol 3M

$10.85

-0.24 (-2.16%)

Weekly Expected Move ±6.6%

$9 $10 $11 $12 $12

OTC · Financial Services · Asset Management · Tech Score Sell · Power 31 · $689.9M mcap · 59M float · 0.058% daily turnover · Short 77% of daily vol

Revenue

$557M +9.6% ▲

5Y CAGR: +7.5%

Gross Profit

$388M +48.6% ▲

5Y CAGR: +30.2%

Operating Income

$168M +92.8% ▲

5Y CAGR: +35.7%

Net Income

$128M +31.6% ▲

5Y CAGR: -5.9%

EPS (Diluted)

$1.90 +30.1% ▲

5Y CAGR: -3.1%

EBITDA

$179M +26.4% ▲

5Y CAGR: -3.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$449M	$448M	$472M	$508M	$557M
YoY Growth	+15.4%	-0.1%	+5.2%	+7.7%	+9.6%
Cost of Revenue	$342M	$307M	$272K	$247M	$268M
Gross Profit	$107M	$141M	$472M	$261M	$388M
Gross Margin	23.8%	31.5%	99.9%	51.4%	69.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$35M	$64M	$343M	$165M	$161M
Operating Expenses	$73M	$76M	$343M	$174M	$171M
Operating Income	$34M	$66M	$129M	$87M	$168M
Operating Margin	7.5%	14.7%	27.3%	17.1%	30.1%
Interest Expense	$3M	$3M	$5M	$7M	$6M
Income Before Tax	$52M	$87M	$115M	$125M	$164M
Tax Expense	$13M	$21M	$27M	$29M	$36M
Net Income	$39M	$67M	$88M	$98M	$128M
Net Margin	8.8%	14.9%	18.6%	19.2%	23.0%
EPS (Diluted)	$0.55	$0.96	$1.30	$1.46	$1.90
EBITDA	$65M	$102M	$123M	$142M	$179M
Shares Outstanding	72M	69M	67M	67M	48M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$134M	$137M	$132M	$139M	$145M	$144M	$162M	$152M
Cost of Revenue	$64M	$69M	$64M	$67M	$67M	$71M	$44M	$69M
Gross Profit	$70M	$68M	$67M	$72M	$78M	$73M	$118M	$83M
Gross Margin	52.1%	49.3%	51.2%	51.6%	54.0%	50.9%	72.7%	54.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$44M	$40M	$36M	$41M	$44M	$37M	$38M	$40M
Operating Expenses	$47M	$42M	$39M	$43M	$46M	$40M	$56M	$42M
Operating Income	$23M	$25M	$28M	$29M	$53M	$33M	$61M	$41M
Operating Margin	17.2%	18.4%	21.6%	20.7%	36.8%	23.3%	37.8%	27.0%
Interest Expense	$1M	$1M	$2M	$2M	$1M	$1M	$2M	$2M
Income Before Tax	$33M	$41M	$32M	$38M	$53M	$24M	$59M	$43M
Tax Expense	$5M	$10M	$8M	$9M	$8M	$6M	$13M	$11M
Net Income	$29M	$31M	$24M	$28M	$45M	$18M	$46M	$31M
Net Margin	21.4%	22.6%	18.5%	20.4%	31.0%	12.6%	28.7%	20.5%
EPS (Diluted)	$0.43	$0.46	$0.36	$0.42	$0.67	$0.27	$0.70	$0.48
EBITDA	$37M	$44M	$36M	$42M	$57M	$28M	$63M	$47M
Shares Outstanding	67M	67M	67M	67M	48M	66M	47M	65M

AGFMF OTC