— Know what they know.
Not Investment Advice
Also trades as: ANIC.L (LSE) · $vol 0M

AGNMF OTC

Agronomics Limited
1W: -7.1% 1M: -12.2% 3M: +8.3% YTD: -23.5% 1Y: -18.8% 3Y: -47.5% 5Y: -76.8%
$0.07
+0.00 (+0.00%)
 
Weekly Expected Move ±19.4%
$0 $0 $0 $0 $0
OTC · Financial Services · Asset Management · Tech Score Sell · Power 40 · $70.4M mcap · 907M float · 0.025% daily turnover · Short 45% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+
Oct 02, 2026
DCF
4
ROE
1
ROA
1
D/E
1
P/E
1
P/B
4
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. AGNMF receives an overall rating of C+. Strongest factors: DCF (4/5), P/B (4/5). Areas of concern: ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5).
Rating Change History
DateFromTo
2026-10-02 C C+
2026-09-21 None ADDED
2026-09-20 EXISTED None
2026-09-01 None ADDED
2026-08-31 EXISTED None
2026-08-26 None ADDED
2026-08-26 EXISTED None
2026-07-27 C+ C
2026-07-21 None ADDED
2026-07-20 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
85
Earnings Quality
43
Growth
12
Value
—
Momentum
20
Safety
—
Cash Flow
—

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
—
—
Piotroski F-Score
2/9
✗ ✗ ✗ ✓ ✗ ✓ ✗ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
90.69
Bankruptcy prob: 100.0%
High Risk
Credit Rating
AA-
Score: 80.0/100
Trend: Stable
Earnings Quality
—
OCF/NI: 0.38x
Accruals: -13.3%
The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. AGNMF scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. AGNMF's implied 100.0% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. AGNMF receives an estimated rating of AA- (score: 80.0/100), with a stable trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-2.92x
PEG
0.03x
P/S
-4.27x
P/B
0.34x
P/FCF
—
P/OCF
—
EV/EBITDA
—
EV/Revenue
—
EV/EBIT
—
EV/FCF
—
Earnings Yield
—
FCF Yield
—
Shareholder Yield
—
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. AGNMF currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
1.268
EBT / EBIT
×
EBIT Margin
0.988
EBIT / Rev
×
Asset Turnover
-0.173
Rev / Assets
×
Equity Multiplier
1.001
Assets / Equity
=
ROE
-21.6%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. AGNMF's ROE of -21.6% is driven by EBIT Margin (0.988) as the dominant factor. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1493 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.07
Median 1Y
$0.03
5th Pctile
$0.00
95th Pctile
$0.24
Ann. Volatility
118.6%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
ROE -5.2% 1.0% 2.6% 6.5% 30.9% 22.9% 18.4% 7.6% -8.8% -25.8% -21.6% -21.64%
ROA -4.9% 1.0% 2.6% 6.4% 30.6% 22.6% 18.3% 7.5% -8.8% -25.6% -21.6% -21.61%
ROIC 69.5% -8.3% 44.1% 10.6% -3127.0% 17.5% 14.6% 8.8% -7.3% 236.3% 187.5% 187.52%
ROCE 0.1% 2.5% 3.8% 1.7% 12.9% 14.6% 12.9% 9.2% -6.9% -21.4% -18.8% -18.77%
Gross Margin 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% 51.9% — —
Operating Margin -3.1% 1.1% 76.9% -90.9% 95.6% 58.5% -1.0% 1.2% 1.3% 1.7% — —
Net Margin -3.0% 24.2% 72.3% 2.0% 95.9% 36.7% -72.0% 1.2% 1.1% 2.2% — —
EBITDA Margin 0.0% 0.0% -4.7% 0.0% 0.3% 0.0% 0.0% -0.0% -0.0% 1.7% — —
FCF Margin -20.6% -98.5% -2.1% -3.1% -1.8% -1.8% -1.6% -1.9% 5.5% 72.3% 48.2% 48.19%
OCF Margin -20.6% -98.5% -2.1% -3.1% -1.8% -1.8% -1.6% -1.9% 5.5% 72.3% 48.2% 48.19%
ROE 3Y Avg snapshot only -1.54%
ROA 3Y Avg snapshot only -1.54%
ROIC Economic snapshot only -17.96%
Cash ROA snapshot only -9.14%
NOPAT Margin snapshot only 94.82%
Pretax Margin snapshot only 1.25%
R&D / Revenue snapshot only -0.00%
SGA / Revenue snapshot only -3.05%
SBC / Revenue snapshot only -0.00%
Valuation
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
P/E Ratio — — — — — — — — — — — -2.919
P/S Ratio — — — — — — — — — — — -4.273
P/B Ratio — — — — — — — — — — — 0.339
P/FCF — — — — — — — — — — — —
P/OCF — — — — — — — — — — — —
EV/EBITDA — — — — — — — — — — — —
EV/Revenue — — — — — — — — — — — —
EV/EBIT — — — — — — — — — — — —
EV/FCF — — — — — — — — — — — —
Earnings Yield — — — — — — — — — — — —
FCF Yield — — — — — — — — — — — —
PEG Ratio snapshot only 0.033
Leverage & Solvency
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
Current Ratio 262.24 62.63 79.52 58.90 1398.87 19.29 109.09 126.07 130.83 0.00 597.38 597.380
Quick Ratio 262.24 62.63 79.52 97.05 1398.87 92.14 109.09 126.07 130.83 0.00 597.38 597.380
Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Net Debt/Equity -1.06 -1.01 -0.79 -0.36 -1.00 -0.17 -0.13 -0.08 -0.07 -1.00 -1.00 -1.001
Debt/Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Debt/EBITDA — — -0.00 -0.00 -0.00 -0.00 0.00 0.00 — -0.00 -0.00 -0.000
Net Debt/EBITDA — — 651.96 316.17 1551.56 268.22 -378.86 -210.63 — 8.52 13.92 13.922
Interest Coverage — — — — — — — — — — — —
Equity Multiplier 1.06 1.02 1.01 1.02 1.00 1.01 1.00 1.00 1.00 1.00 1.00 1.002
Cash Ratio snapshot only 596.954
Defensive Interval snapshot only 9605.5 days
Efficiency & Turnover
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
Asset Turnover 0.02 0.10 0.10 0.12 0.37 0.27 0.22 0.14 -0.02 -0.15 -0.17 -0.173
Inventory Turnover — — — — — — — — — — — —
Receivables Turnover (trade) 21.51 23.94 209.87 166.51 557.97 92.46 317.00 267.62 -37.02 -127.50 -219.51 -219.515
Payables Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -56.65 -29.42 —
DSO (trade) 17 15 2 2 1 4 1 1 -10 -3 -2 -1.7 days
DIO — — — — — — — — — — — —
DPO — — — — — — — — — — — —
Cash Conversion Cycle (trade) — — — — — — — — — — — —
Cash Velocity snapshot only -0.190
Capital Intensity snapshot only -5.270
Growth (YoY)
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
Revenue — — — — 74.1% 2.4% 1.3% 25.0% -1.1% -1.7% -1.8% -1.80%
Net Income — — — — 21.3% 29.1% 6.8% 21.4% -1.5% -2.4% -2.2% -2.20%
EPS — — — — 4.3% 23.2% 8.5% 19.6% -1.7% -2.0% -1.9% -1.88%
FCF — — — — -5.6% -5.3% -82.5% 23.6% 68.2% 71.8% 76.3% 76.29%
EBITDA — — — — — — 1.4% 1.4% 1.0% -190.6% -174.2% -174.22%
Op. Income — — — — 21.1% 1.5% 71.2% 31.0% -1.4% -2.6% -2.5% -2.50%
OCF Growth snapshot only 76.29%
Asset Growth snapshot only -16.57%
Equity Growth snapshot only -16.61%
Shares Change snapshot only 37.02%
Growth Quality
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
Revenue Stability — — — — — — — — 0.01 0.34 0.44 0.445
Earnings Stability — — — — — — — — 0.08 0.36 0.36 0.359
Margin Stability — — — — — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — — 0.20 0.20 0.20 0.200
Earnings Smoothness — — — — — 0.00 0.00 0.81 — — — —
ROE Trend — — — — — — — — -0.16 -0.35 -0.33 -0.334
Gross Margin Trend — — — — — — — — — — — —
FCF Margin Trend — — — — — — — — — — — —
Sustainable Growth Rate — 1.0% 2.6% 6.5% 30.9% 22.9% 18.4% 7.6% — — — —
Internal Growth Rate — 1.0% 2.7% 6.8% 44.1% 29.2% 22.3% 8.1% — — — —
Cash Flow Quality
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
OCF/Net Income 6.82 -10.31 -8.36 -5.62 -2.20 -2.17 -1.95 -3.54 1.50 0.43 0.38 0.385
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
FCF/Net Income snapshot only 0.385
CapEx/Revenue 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.0% -0.0% -0.0% -0.00%
CapEx/Depreciation snapshot only 0.000
Accruals Ratio 0.29 0.11 0.24 0.42 0.98 0.72 0.54 0.34 0.04 -0.15 -0.13 -0.133
Sloan Accruals snapshot only 0.661
Dividends & Buybacks
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
Dividend Yield — — — — — — — — — — — 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% — — — —
FCF Payout Ratio — — — — — — — — — — — —
Total Payout Ratio — 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% — — — —
Div. Increase Streak — — — — — — — — — — — —
Chowder Number — — — — — — — — — — — —
Buyback Yield — — — — — — — — — — — —
Net Buyback Yield — — — — — — — — — — — —
Total Shareholder Return — — — — — — — — — — — —
DuPont Factors
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) -38.09 0.42 0.69 3.78 1.40 1.25 1.28 0.78 1.32 1.20 1.27 1.268
EBIT Margin 0.08 0.23 0.36 0.15 0.58 0.68 0.65 0.68 2.78 1.40 0.99 0.988
Asset Turnover 0.02 0.10 0.10 0.12 0.37 0.27 0.22 0.14 -0.02 -0.15 -0.17 -0.173
Equity Multiplier 1.06 1.02 1.01 1.02 1.01 1.01 1.01 1.01 1.00 1.01 1.00 1.001
Per Share
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
EPS (Diluted TTM) $-0.01 $0.00 $0.00 $0.01 $0.02 $0.03 $0.03 $0.01 $-0.01 $-0.03 $-0.02 $-0.02
Book Value/Share $0.12 $0.13 $0.11 $0.15 $0.12 $0.17 $0.17 $0.16 $0.15 $0.12 $0.10 $0.14
Tangible Book/Share $0.12 $0.13 $0.11 $0.15 $0.12 $0.17 $0.17 $0.16 $0.15 $0.12 $0.10 $0.10
Revenue/Share $0.00 $0.01 $0.01 $0.02 $0.03 $0.04 $0.03 $0.02 $-0.00 $-0.02 $-0.02 $-0.01
FCF/Share $-0.04 $-0.01 $-0.02 $-0.05 $-0.05 $-0.07 $-0.05 $-0.04 $-0.02 $-0.01 $-0.01 $-0.00
OCF/Share $-0.04 $-0.01 $-0.02 $-0.05 $-0.05 $-0.07 $-0.05 $-0.04 $-0.02 $-0.01 $-0.01 $-0.00
Cash/Share $0.13 $0.13 $0.09 $0.05 $0.12 $0.03 $0.02 $0.01 $0.01 $0.12 $0.10 $0.14
EBITDA/Share $0.00 $0.00 $-0.00 $-0.00 $-0.00 $-0.00 $0.00 $0.00 $0.00 $-0.01 $-0.01 $-0.01
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $-0.13 $-0.13 $-0.09 $-0.05 $-0.12 $-0.03 $-0.02 $-0.01 $-0.01 $-0.12 $-0.10 $-0.10
Academic Models
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
Altman Z-Score — — — — — — — — — — — —
Piotroski F-Score 1 2 2 2 4 3 5 4 1 1 2 2
Beneish M-Score — — — — 35.03 18.75 7.49 — — — — —
Ohlson O-Score snapshot only 90.695
ROIC (Greenblatt) snapshot only -18.77%
Net-Net WC snapshot only $0.10
Credit
Metric Trend Q2'21 Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Current
Credit Rating snapshot only AA-
Credit Score 75.00 75.00 80.00 80.00 80.00 80.00 80.00 80.00 75.00 66.80 80.00 80.000
Credit Grade snapshot only 4
Credit Trend snapshot only 0.000
Implied Spread (bps) snapshot only 100.000

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms