Also trades as: ABG.JO (JNB) · $vol 30M · AGRPY (OTC) · $vol 0M

$8.11

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 63 · $6.7B mcap · 767M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$209.6B +89.4% ▲

5Y CAGR: +28.0%

Gross Profit

$109.7B -0.8% ▼

5Y CAGR: +12.4%

Operating Income

$34.4B -30.4% ▼

5Y CAGR: -10.2%

Net Income

$23.1B +2.1% ▲

5Y CAGR: +29.0%

EPS (Diluted)

$26.32 +1.4% ▲

5Y CAGR: +29.9%

EBITDA

$37.3B +0.0% ▲

5Y CAGR: +29.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$77.3B	$83.0B	$190.1B	$110.6B	$209.6B
YoY Growth	+26.7%	+7.4%	+128.9%	-41.8%	+89.4%
Cost of Revenue	$36.2B	$52.3B	-$116.3B	$0	$99.9B
Gross Profit	$77.3B	$83.0B	$205.4B	$110.6B	$109.7B
Gross Margin	100.0%	100.0%	108.1%	100.0%	52.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.2B	$5.2B	$3.5B	$5.8B	$6.2B
Operating Expenses	$59.1B	$66.5B	$74.4B	$61.1B	$75.6B
Operating Income	$75.7B	$80.2B	$85.6B	$49.5B	$34.4B
Operating Margin	97.9%	96.6%	45.0%	44.8%	16.4%
Interest Expense	$36.1B	$51.7B	$85.4B	$97.4B	$86.6B
Income Before Tax	$26.7B	$30.4B	$30.2B	$33.2B	$34.1B
Tax Expense	$7.3B	$8.0B	$7.7B	$8.3B	$9.0B
Net Income	$18.3B	$20.9B	$19.9B	$22.6B	$23.1B
Net Margin	23.7%	25.1%	10.5%	20.5%	11.0%
EPS (Diluted)	$21.36	$24.30	$23.93	$25.95	$26.32
EBITDA	$32.6B	$36.2B	$36.0B	$0	$37.3B
Shares Outstanding	832M	832M	831M	830M	50M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$86.3B	$101.4B	$45.5B	$45.4B	$65.2B	$49.2B	$103.3B	$110.3B
Cost of Revenue	$0	$0	$0	-$64.5B	$64.5B	$0	$48.4B	$50.7B
Gross Profit	$86.3B	$101.4B	$45.5B	$109.9B	$50.2B	$49.2B	$55.0B	$59.6B
Gross Margin	100.0%	100.0%	100.0%	242.0%	77.0%	100.0%	53.2%	54.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.8B	$0	$3.5B	$1.2B	$4.7B	$1.2B	$20.3B	$1.2B
Operating Expenses	$31.7B	$14.8B	$2.5B	$1.2B	$3.0B	$1.2B	$37.8B	$1.2B
Operating Income	$14.7B	$16.3B	$43.0B	$44.2B	$5.3B	$48.1B	-$13.6B	$50.5B
Operating Margin	17.0%	16.1%	94.6%	97.4%	8.1%	97.6%	-13.2%	45.8%
Interest Expense	$0	$0	$0	$0	$97.4B	$0	$42.2B	$41.6B
Income Before Tax	$14.7B	$16.2B	$13.9B	$15.1B	$18.1B	$17.5B	$16.7B	$19.2B
Tax Expense	$3.6B	$4.2B	$3.5B	$3.6B	$4.7B	$4.5B	$4.5B	$5.0B
Net Income	$10.1B	$10.8B	$9.1B	$9.8B	$12.8B	$11.2B	$11.4B	$13.4B
Net Margin	11.7%	10.6%	20.0%	21.7%	19.6%	22.8%	11.1%	12.2%
EPS (Diluted)	$12.14	$12.98	$10.95	$11.87	$14.08	$13.46	$12.91	$14.90
EBITDA	-$1.3B	$19.1B	$16.9B	$18.0B	-$18.0B	$0	$20.1B	$20.0B
Shares Outstanding	830M	831M	831M	829M	830M	834M	50M	51M

AGRPF OTC