Also trades as: 3407.T (JPX) · $vol 53M · AHKSF (OTC) · $vol 0M

$20.93

+0.31 (+1.50%)

Weekly Expected Move ±3.4%

$19 $20 $21 $22 $22

OTC · Industrials · Conglomerates · Tech Score Neutral · Power 59 · $14.1B mcap · 654M float · 0.0052% daily turnover · Short 59% of daily vol

Revenue

$3.26T +7.3% ▲

5Y CAGR: +9.1%

Gross Profit

$1.07T +11.6% ▲

5Y CAGR: +8.6%

Operating Income

$245.1B +15.7% ▲

5Y CAGR: +7.4%

Net Income

$168.4B +24.7% ▲

5Y CAGR: +16.1%

EPS (Diluted)

$247.66 +26.4% ▲

5Y CAGR: +16.6%

EBITDA

$453.3B +16.3% ▲

5Y CAGR: +9.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.46T	$2.73T	$2.78T	$3.04T	$3.26T
YoY Growth	+16.9%	+10.8%	+2.1%	+9.1%	+7.3%
Cost of Revenue	$1.66T	$1.92T	$1.97T	$2.08T	$2.19T
Gross Profit	$797.0B	$804.8B	$816.0B	$958.3B	$1.07T
Gross Margin	32.4%	29.5%	29.3%	31.5%	32.8%
R&D Expenses	$98.7B	$105.0B	$106.6B	$110.6B	$0
SG&A Expenses	$495.6B	$571.4B	$675.2B	$746.3B	$824.3B
Operating Expenses	$594.3B	$676.4B	$675.2B	$746.3B	$824.3B
Operating Income	$202.6B	$128.4B	$140.7B	$211.9B	$245.1B
Operating Margin	8.2%	4.7%	5.1%	7.0%	7.5%
Interest Expense	$3.6B	$5.9B	$7.4B	$9.1B	$13.2B
Income Before Tax	$215.1B	-$61.9B	$28.8B	$194.6B	$227.6B
Tax Expense	$51.3B	$27.5B	-$17.5B	$54.2B	$54.1B
Net Income	$161.9B	-$91.3B	$43.8B	$135.0B	$168.4B
Net Margin	6.6%	-3.3%	1.6%	4.4%	5.2%
EPS (Diluted)	$233.36	$-131.68	$63.20	$195.88	$247.66
EBITDA	$350.8B	$120.7B	$218.5B	$389.8B	$453.3B
Shares Outstanding	694M	693M	693M	689M	679M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$735.9B	$754.4B	$768.9B	$778.1B	$738.3B	$761.1B	$788.9B	$828.2B
Cost of Revenue	$504.3B	$516.0B	$522.3B	$536.4B	$497.8B	$513.7B	$522.0B	$560.6B
Gross Profit	$231.6B	$238.4B	$246.6B	$241.7B	$240.5B	$247.4B	$266.9B	$267.6B
Gross Margin	31.5%	31.6%	32.1%	31.1%	32.6%	32.5%	33.8%	32.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$181.7B	$179.4B	$191.1B	$194.1B	$186.8B	$192.6B	$199.2B	$209.3B
Operating Expenses	$181.7B	$179.4B	$191.1B	$194.1B	$186.8B	$192.6B	$199.2B	$209.3B
Operating Income	$49.9B	$59.0B	$55.5B	$47.5B	$53.7B	$54.7B	$67.7B	$58.3B
Operating Margin	6.8%	7.8%	7.2%	6.1%	7.3%	7.2%	8.6%	7.0%
Interest Expense	$2.0B	$0	$0	$81M	$19M	$3.1B	$3.3B	$3.5B
Income Before Tax	$49.4B	$47.7B	$57.2B	$40.3B	$25.8B	$72.1B	$79.0B	$41.1B
Tax Expense	$14.4B	$20.3B	$17.0B	$2.5B	$4.7B	$23.0B	$22.0B	$2.2B
Net Income	$34.1B	$26.2B	$38.2B	$36.5B	$19.7B	$47.4B	$55.3B	$38.9B
Net Margin	4.6%	3.5%	5.0%	4.7%	2.7%	6.2%	7.0%	4.7%
EPS (Diluted)	$49.18	$37.74	$55.32	$53.74	$29.04	$70.00	$81.50	$57.52
EBITDA	$85.9B	$103.3B	$102.3B	$98.2B	$100.9B	$124.2B	$133.6B	$109.7B
Shares Outstanding	693M	693M	691M	679M	679M	679M	679M	678M

AHKSY OTC