Also trades as: 6754.T (JPX) · $vol 33M · AITUF (OTC) · $vol 0M

$21.47

+0.00 (+0.00%)

OTC · Technology · Hardware, Equipment & Parts · Tech Score Sell · Power 46 · $2.7B mcap · 123M float · 0.0005% daily turnover · Short 90% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$124.5B +10.2% ▲

5Y CAGR: +3.3%

Gross Profit

$63.7B +15.9% ▲

5Y CAGR: +2.8%

Operating Income

$15.1B +24.5% ▲

5Y CAGR: -5.0%

Net Income

$12.4B +33.7% ▲

5Y CAGR: -5.1%

EPS (Diluted)

$97.47 +38.4% ▲

5Y CAGR: -3.6%

EBITDA

$21.5B +15.5% ▲

5Y CAGR: -2.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$105.4B	$110.9B	$110.0B	$113.0B	$124.5B
YoY Growth	-0.5%	+5.2%	-0.9%	+2.8%	+10.2%
Cost of Revenue	$51.6B	$58.0B	$58.3B	$58.0B	$60.8B
Gross Profit	$53.8B	$52.9B	$51.6B	$55.0B	$63.7B
Gross Margin	51.0%	47.7%	46.9%	48.7%	51.1%
R&D Expenses	$11.0B	$10.9B	$9.3B	$9.2B	$10.0B
SG&A Expenses	$26.2B	$29.5B	$32.7B	$33.4B	$38.6B
Operating Expenses	$39.0B	$41.4B	$42.6B	$42.9B	$48.6B
Operating Income	$16.6B	$11.7B	$9.0B	$12.1B	$15.1B
Operating Margin	15.7%	10.6%	8.2%	10.7%	12.1%
Interest Expense	$318M	$482M	$290M	$143M	$280M
Income Before Tax	$17.2B	$12.4B	$10.0B	$12.7B	$17.1B
Tax Expense	$4.3B	$3.2B	$2.3B	$3.5B	$4.7B
Net Income	$12.8B	$9.3B	$7.7B	$9.3B	$12.4B
Net Margin	12.1%	8.4%	7.0%	8.2%	9.9%
EPS (Diluted)	$93.95	$69.96	$58.29	$70.42	$97.47
EBITDA	$22.0B	$17.4B	$16.1B	$18.6B	$21.5B
Shares Outstanding	136M	133M	132M	131M	128M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$25.2B	$28.1B	$27.5B	$32.1B	$23.6B	$28.6B	$29.9B	$37.1B
Cost of Revenue	$13.6B	$14.6B	$14.1B	$15.7B	$11.9B	$14.4B	$14.5B	$17.4B
Gross Profit	$11.7B	$13.5B	$13.4B	$16.4B	$11.7B	$14.2B	$15.4B	$19.6B
Gross Margin	46.2%	48.1%	48.6%	51.1%	49.7%	49.6%	51.5%	53.0%
R&D Expenses	$2.5B	$2.3B	$2.2B	$2.2B	$2.1B	$2.2B	$2.6B	$2.6B
SG&A Expenses	$8.3B	$8.2B	$8.3B	$8.6B	$8.3B	$8.6B	$9.5B	$10.5B
Operating Expenses	$11.0B	$10.3B	$10.5B	$10.5B	$10.4B	$10.8B	$12.1B	$13.1B
Operating Income	$624M	$3.2B	$2.8B	$5.9B	$1.3B	$3.3B	$3.3B	$6.5B
Operating Margin	2.5%	11.3%	10.3%	18.4%	5.7%	11.7%	11.0%	17.6%
Interest Expense	$0	$825M	$0	$216M	$1M	$0	$30M	$73M
Income Before Tax	$1.3B	$2.1B	$3.9B	$5.5B	$1.4B	$4.1B	$4.1B	$6.9B
Tax Expense	$537M	$605M	$1.2B	$1.1B	$768M	$793M	$1.6B	$1.4B
Net Income	$716M	$1.5B	$2.7B	$4.4B	$583M	$3.3B	$2.6B	$5.5B
Net Margin	2.8%	5.4%	9.7%	13.5%	2.5%	11.5%	8.6%	14.7%
EPS (Diluted)	$5.43	$11.54	$20.23	$33.36	$4.55	$25.66	$19.98	$43.14
EBITDA	$2.9B	$4.4B	$4.3B	$7.0B	$2.8B	$5.5B	$5.8B	$8.2B
Shares Outstanding	132M	132M	132M	131M	128M	128M	128M	128M

AITUY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet