Also trades as: KPDCF (OTC) · $vol 0M
AJBU.SI SES
Keppel DC REIT
1W: +0.5%
1M: -1.8%
3M: -4.0%
YTD: -5.3%
1Y: -9.0%
3Y: +8.7%
5Y: +2.9%
S$2.13 ($1.67)
-0.03 (-1.39%)
Weekly Expected Move ±2.4%
S$2
S$2
S$2
S$2
S$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$457M
+47.2% ▲
5Y CAGR: +11.5%
Gross Profit
$360M
+55.3% ▲
5Y CAGR: +10.2%
Operating Income
$349M
+59.6% ▲
5Y CAGR: +11.2%
Net Income
$428M
+42.3% ▲
5Y CAGR: +20.5%
EPS (Diluted)
$0.19
+11.8% ▲
5Y CAGR: +13.7%
EBITDA
$349M
-11.0% ▼
5Y CAGR: +10.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $271M | $287M | $273M | $310M | $457M |
| YoY Growth | +2.1% | +5.7% | -4.8% | +13.7% | +47.2% |
| Cost of Revenue | $47M | $52M | $64M | $78M | $96M |
| Gross Profit | $224M | $226M | $209M | $232M | $360M |
| Gross Margin | 82.6% | 78.8% | 76.7% | 74.7% | 78.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $653K | $686K | $1M | $1M | $0 |
| Operating Expenses | $7M | $1M | $1M | $13M | $11M |
| Operating Income | $214M | $236M | $209M | $219M | $349M |
| Operating Margin | 78.9% | 82.3% | 76.4% | 70.5% | 76.5% |
| Interest Expense | $13M | $29M | $49M | $52M | $49M |
| Income Before Tax | $351M | $265M | $138M | $341M | $473M |
| Tax Expense | $29M | $31M | $16M | $27M | $38M |
| Net Income | $314M | $231M | $119M | $301M | $428M |
| Net Margin | 115.7% | 80.6% | 43.4% | 96.9% | 93.7% |
| EPS (Diluted) | $0.19 | $0.13 | $0.07 | $0.17 | $0.19 |
| EBITDA | $217M | $236M | $240M | $392M | $349M |
| Shares Outstanding | 1.66B | 1.72B | 1.72B | 1.72B | 2.29B |