Also trades as: 0373.HK (HKSE) · $vol 0M

$5.00

+0.00 (+0.00%)

OTC · Financial Services · Financial - Credit Services · Tech Score Sell · Power 50 · $702.7M mcap · 21M float · 0.0009% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$6.5B +0.6% ▲

5Y CAGR: +0.9%

Gross Profit

$6.5B +0.6% ▲

5Y CAGR: +4.0%

Operating Income

$1.1B -15.1% ▼

5Y CAGR: -16.6%

Net Income

-$777M -519.4% ▼

EPS (Diluted)

$-5.50 -516.2% ▼

EBITDA

$0 +0.0% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$5.8B	$7.3B	$7.1B	$6.4B	$6.5B
YoY Growth	-5.4%	+25.1%	-3.1%	-9.2%	+0.6%
Cost of Revenue	$794M	$1.4B	$4.6B	$0	$0
Gross Profit	$5.0B	$5.9B	$2.4B	$6.4B	$6.5B
Gross Margin	86.4%	80.7%	34.6%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.7B	$1.9B	$2.0B	$2.1B	$2.2B
Operating Expenses	$2.4B	$3.2B	$6.4B	$5.1B	$5.3B
Operating Income	$2.3B	$7.3B	-$465M	$1.3B	$1.1B
Operating Margin	39.8%	100.3%	-6.6%	20.5%	17.3%
Interest Expense	$542M	$569M	$845M	$823M	$749M
Income Before Tax	$3.9B	$8.6B	-$376M	$635M	-$477M
Tax Expense	$286M	$634M	$756M	$379M	$235M
Net Income	$2.0B	$6.7B	-$1.2B	-$125M	-$777M
Net Margin	34.9%	91.6%	-17.2%	-2.0%	-12.0%
EPS (Diluted)	$14.50	$47.50	$-8.75	$-0.89	$-5.50
EBITDA	$0	$0	$0	$0	$0
Shares Outstanding	141M	141M	141M	141M	141M

Line Item	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2026 Q2
Revenue	$2.7B	$5.6B	$3.2B	$3.1B	$3.1B	$3.3B	$11.2B	$4.1B
Cost of Revenue	$1.1B	$3.6B	$1.4B	$3.7B	$0	$0	$0	$0
Gross Profit	$1.6B	$2.0B	$1.8B	-$686M	$3.1B	$3.3B	$11.2B	$4.1B
Gross Margin	60.7%	35.9%	56.2%	-22.4%	100.0%	100.0%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$493M	$527M	$492M	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B
Operating Expenses	$929M	$1.2B	$918M	$2.8B	$1.1B	$4.3B	$1.1B	$1.1B
Operating Income	$701M	$842M	$860M	$1.8B	$2.1B	-$936M	$10.1B	$3.0B
Operating Margin	26.1%	15.1%	27.2%	60.1%	65.9%	-28.0%	90.0%	73.3%
Interest Expense	$431M	$414M	$387M	$872M	$0	$749M	$0	$0
Income Before Tax	-$252M	$287M	$216M	$432M	$55M	-$532M	$5.0B	$507M
Tax Expense	$184M	$571M	$229M	$150M	$163M	$72M	$2.1B	$135M
Net Income	-$606M	-$615M	-$164M	$38M	-$214M	-$563M	$1.7B	$263M
Net Margin	-22.5%	-11.0%	-5.2%	1.3%	-6.9%	-16.8%	15.1%	6.4%
EPS (Diluted)	$-4.25	$-4.25	$-1.16	$0.27	$-1.52	$-3.98	$12.00	$1.87
EBITDA	$1.7B	$3.4B	$2.0B	$4.2B	$0	$0	$0	$0
Shares Outstanding	141M	141M	141M	141M	141M	141M	141M	141M

ALEDY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet