ALLOG.PA PAR
Logic Instrument S.A.
1W: -6.8%
1M: -6.8%
3M: -11.1%
YTD: +2.3%
1Y: -12.8%
3Y: +259.8%
5Y: +294.2%
€1.77 ($2.00)
+0.06 (+3.38%)
Weekly Expected Move ±4.5%
€2
€2
€2
€2
€2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$39M
+38.8% ▲
5Y CAGR: +34.1%
Gross Profit
$9M
+78.7% ▲
5Y CAGR: +36.9%
Operating Income
$1M
-29.2% ▼
Net Income
$1M
-2.7% ▼
EPS (Diluted)
$0.11
-21.4% ▼
EBITDA
$1M
-37.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $8M | $10M | $16M | $28M | $39M |
| YoY Growth | -12.0% | +25.8% | +64.7% | +71.2% | +38.8% |
| Cost of Revenue | $7M | $8M | $13M | $23M | $29M |
| Gross Profit | $1M | $2M | $3M | $5M | $9M |
| Gross Margin | 13.9% | 16.8% | 18.7% | 18.8% | 24.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3M | $2M | $214K | $3M | $8M |
| Operating Expenses | $2M | $2M | $2M | $4M | $8M |
| Operating Income | $2M | -$185K | $730K | $2M | $1M |
| Operating Margin | 30.7% | -1.9% | 4.5% | 6.1% | 3.1% |
| Interest Expense | $10K | $14K | $49K | $207K | $0 |
| Income Before Tax | -$600K | $13K | $685K | $2M | $0 |
| Tax Expense | $245K | -$11K | $54K | $386K | $0 |
| Net Income | -$845K | $24K | $631K | $1M | $1M |
| Net Margin | -10.7% | 0.2% | 3.9% | 4.4% | 3.1% |
| EPS (Diluted) | $-0.10 | $0.00 | $0.07 | $0.14 | $0.11 |
| EBITDA | -$622K | $61K | $1M | $2M | $1M |
| Shares Outstanding | 9M | 9M | 9M | 9M | 11M |