Also trades as: ACT.DE (XETRA) · $vol 4M

$184.90

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals · Tech Score Neutral · Power 49 · $1.9B mcap · 5M float · 0.0002% daily turnover · Short 100% of daily vol

Revenue

$562M +1.4% ▲

5Y CAGR: +8.2%

Gross Profit

$178M -50.8% ▼

5Y CAGR: -6.7%

Operating Income

$83M +5.9% ▲

5Y CAGR: +21.7%

Net Income

$63M +17.3% ▲

5Y CAGR: +26.4%

EPS (Diluted)

$6.27 +18.1% ▲

5Y CAGR: +26.4%

EBITDA

$109M +1.8% ▲

5Y CAGR: +15.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$422M	$542M	$541M	$554M	$562M
YoY Growth	+11.3%	+28.4%	-0.3%	+2.5%	+1.4%
Cost of Revenue	$154M	$259M	$242M	$194M	$384M
Gross Profit	$268M	$283M	$299M	$361M	$178M
Gross Margin	63.5%	52.1%	55.3%	65.1%	31.6%
R&D Expenses	$10M	$11M	$11M	$11M	$11M
SG&A Expenses	$29M	$40M	$34M	$32M	$66M
Operating Expenses	$231M	$252M	$161M	$283M	$95M
Operating Income	$38M	$61M	$143M	$78M	$83M
Operating Margin	9.0%	11.3%	26.5%	14.1%	14.7%
Interest Expense	$2M	$3M	$8M	$6M	$2M
Income Before Tax	$37M	$41M	$48M	$75M	$88M
Tax Expense	$9M	$11M	$13M	$21M	$24M
Net Income	$28M	$30M	$35M	$54M	$63M
Net Margin	6.5%	5.5%	6.4%	9.8%	11.3%
EPS (Diluted)	$2.72	$2.97	$3.40	$5.31	$6.27
EBITDA	$63M	$70M	$82M	$107M	$109M
Shares Outstanding	10M	10M	10M	10M	10M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$129M	$139M	$145M	$143M	$138M	$137M	$149M	$155M
Cost of Revenue	$45M	$44M	$53M	$42M	$93M	$197M	$100M	$106M
Gross Profit	$84M	$95M	$92M	$101M	$44M	-$60M	$49M	$49M
Gross Margin	65.2%	68.7%	63.5%	70.9%	32.2%	-43.8%	32.8%	31.5%
R&D Expenses	$0	$0	$0	$0	$0	$11M	$0	$0
SG&A Expenses	$0	$0	$0	$8M	$25M	$29M	$31M	$30M
Operating Expenses	$38M	$75M	$71M	$77M	$21M	-$74M	$23M	$24M
Operating Income	$50M	$21M	$21M	$24M	$23M	$15M	$26M	$25M
Operating Margin	38.5%	14.9%	14.4%	17.0%	16.8%	10.6%	17.2%	15.9%
Interest Expense	$2M	$1M	$1M	$1M	$1M	-$2M	$1M	$2M
Income Before Tax	$17M	$21M	$20M	$22M	$23M	$23M	$25M	$23M
Tax Expense	$5M	$6M	$6M	$6M	$6M	$6M	$7M	$6M
Net Income	$12M	$15M	$15M	$16M	$16M	$17M	$18M	$17M
Net Margin	9.6%	10.9%	10.1%	11.1%	11.9%	12.2%	12.1%	10.8%
EPS (Diluted)	$1.22	$1.49	$1.44	$1.57	$1.61	$1.65	$1.78	$1.65
EBITDA	$25M	$29M	$28M	$30M	$31M	$21M	$32M	$32M
Shares Outstanding	10M	10M	10M	10M	10M	10M	10M	10M

ALZCF OTC