$4.04

-0.03 (-0.74%)

Weekly Expected Move ±3.7%

$4 $4 $4 $4 $4

NYSE · Consumer Cyclical · Packaging & Containers · Alpha Radar Buy · Power 57 · $2.4B mcap · 137M float · 1.15% daily turnover · Short 56% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$5.5B +12.0% ▲

5Y CAGR: +9.8%

Gross Profit

$559M -11.3% ▼

5Y CAGR: +0.4%

Operating Income

$276M +36.6% ▲

5Y CAGR: +5.6%

Net Income

$11M +466.7% ▲

5Y CAGR: -37.0%

EPS (Diluted)

$-0.02 +59.3% ▲

EBITDA

$739M +17.5% ▲

5Y CAGR: +4.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.1B	$4.7B	$4.8B	$4.9B	$5.5B
YoY Growth	+17.5%	+15.6%	+2.6%	+2.0%	+12.0%
Cost of Revenue	$3.4B	$4.2B	$4.3B	$4.3B	$4.9B
Gross Profit	$616M	$526M	$474M	$630M	$559M
Gross Margin	15.2%	11.2%	9.9%	12.8%	10.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$418M	$212M	$246M	$288M	$283M
Operating Expenses	$569M	$350M	$398M	$428M	$283M
Operating Income	$47M	$176M	$76M	$202M	$276M
Operating Margin	1.2%	3.8%	1.6%	4.1%	5.0%
Interest Expense	$126M	$132M	$161M	$205M	$209M
Income Before Tax	-$188M	$256M	-$71M	$10M	$4M
Tax Expense	$22M	$19M	-$21M	$13M	-$7M
Net Income	-$210M	$237M	-$50M	-$3M	$11M
Net Margin	-5.2%	5.1%	-1.0%	-0.1%	0.2%
EPS (Diluted)	$-0.39	$0.39	$-0.12	$-0.05	$-0.02
EBITDA	$281M	$743M	$508M	$629M	$739M
Shares Outstanding	539M	601M	598M	598M	598M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$1.3B	$1.3B	$1.2B	$1.3B	$1.5B	$1.4B	$1.3B	$1.5B
Cost of Revenue	$1.1B	$1.1B	$1.0B	$1.1B	$1.3B	$1.3B	$1.2B	$1.4B
Gross Profit	$169M	$187M	$151M	$150M	$153M	$161M	$116M	$143M
Gross Margin	13.4%	14.2%	12.6%	11.8%	10.5%	11.3%	8.6%	9.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$76M	$71M	$67M	$76M	$67M	$71M	$70M	$83M
Operating Expenses	$114M	$104M	$101M	$109M	$67M	$71M	$70M	$83M
Operating Income	$55M	$83M	$50M	$41M	$86M	$90M	$46M	$60M
Operating Margin	4.4%	6.3%	4.2%	3.2%	5.9%	6.3%	3.4%	4.0%
Interest Expense	$33M	$42M	$48M	$49M	$54M	$54M	$52M	$55M
Income Before Tax	$4M	$29M	-$2M	-$9M	$15M	$37M	-$39M	-$4M
Tax Expense	$2M	$11M	$9M	-$4M	$10M	$10M	-$23M	$1M
Net Income	$2M	$18M	-$11M	-$5M	$5M	$27M	-$16M	-$5M
Net Margin	0.2%	1.4%	-0.9%	-0.4%	0.3%	1.9%	-1.2%	-0.3%
EPS (Diluted)	$-0.01	$0.02	$-0.03	$-0.02	$-0.00	$0.04	$-0.03	$-0.01
EBITDA	$157M	$181M	$163M	$70M	$183M	$209M	$133M	$179M
Shares Outstanding	598M	598M	598M	598M	598M	598M	598M	598M

AMBP NYSE