$72.35

-0.10 (-0.14%)

Weekly Expected Move ±0.4%

$72 $72 $72 $73 $73

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 47 · $643.9M mcap · 9M float · 0.039% daily turnover · Short 55% of daily vol

Revenue

$199M +8.8% ▲

5Y CAGR: +15.1%

Gross Profit

$153M +17.0% ▲

5Y CAGR: +10.4%

Operating Income

$75M +13.3% ▲

5Y CAGR: +13.9%

Net Income

$54M +25.2% ▲

5Y CAGR: +13.5%

EPS (Diluted)

$5.86 +26.3% ▲

5Y CAGR: +12.7%

EBITDA

$75M +24.8% ▲

5Y CAGR: +13.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$115M	$134M	$168M	$183M	$199M
YoY Growth	+16.8%	+16.5%	+24.9%	+9.1%	+8.8%
Cost of Revenue	$4M	$7M	$41M	$183M	$46M
Gross Profit	$112M	$127M	$127M	$131M	$153M
Gross Margin	96.7%	94.6%	75.8%	71.5%	76.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$42M	$44M	$48M	$65M	$57M
Operating Expenses	$59M	$61M	$67M	$65M	$78M
Operating Income	$53M	$67M	$61M	$66M	$75M
Operating Margin	45.8%	49.5%	36.1%	36.2%	37.7%
Interest Expense	$2M	$3M	$37M	$0	$43M
Income Before Tax	$53M	$67M	$61M	$60M	$75M
Tax Expense	$14M	$18M	$17M	$17M	$21M
Net Income	$39M	$49M	$44M	$43M	$54M
Net Margin	33.9%	36.1%	26.2%	23.6%	27.2%
EPS (Diluted)	$4.33	$5.28	$4.76	$4.64	$5.86
EBITDA	$56M	$70M	$64M	$60M	$75M
Shares Outstanding	9M	9M	9M	9M	9M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$47M	$36M	$47M	$49M	$51M	$52M	$52M	$53M
Cost of Revenue	$13M	$0	$12M	$11M	$0	$12M	$10M	$10M
Gross Profit	$33M	$36M	$35M	$38M	$0	$40M	$42M	$44M
Gross Margin	71.2%	100.0%	75.2%	77.1%	0.0%	77.5%	80.2%	81.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$13M	$17M	$14M	$14M	$0	$15M	$15M	$16M
Operating Expenses	$18M	$17M	$19M	$20M	$0	$20M	$21M	$21M
Operating Income	$15M	$19M	$16M	$18M	$20M	$21M	$21M	$22M
Operating Margin	32.1%	53.3%	34.8%	36.9%	39.0%	39.8%	40.8%	41.5%
Interest Expense	$13M	$0	$11M	$11M	$0	$10M	$9M	$9M
Income Before Tax	$15M	$17M	$16M	$18M	$20M	$21M	$21M	$22M
Tax Expense	$4M	$5M	$5M	$5M	$6M	$6M	$5M	$6M
Net Income	$11M	$13M	$12M	$13M	$14M	$15M	$16M	$16M
Net Margin	23.1%	35.0%	25.2%	26.8%	27.9%	28.7%	30.3%	30.4%
EPS (Diluted)	$1.16	$1.34	$1.27	$1.42	$1.56	$1.61	$1.73	$1.77
EBITDA	$15M	$16M	$16M	$18M	$20M	$21M	$21M	$22M
Shares Outstanding	9M	9M	9M	9M	9M	9M	9M	9M

AMBZ OTC