Also trades as: 6113.T (JPX) · $vol 39M · AMDLY (OTC) · $vol 0M

$18.43

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 52 · $5.7B mcap · 310M float · 0.0000% daily turnover · Short 88% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$440.1B +11.0% ▲

5Y CAGR: +11.9%

Gross Profit

$178.7B +3.6% ▲

5Y CAGR: +12.5%

Operating Income

$43.6B -11.1% ▼

5Y CAGR: +10.3%

Net Income

$30.7B -5.1% ▼

5Y CAGR: +10.6%

EPS (Diluted)

$97.47 -1.3% ▼

5Y CAGR: +12.8%

EBITDA

$66.6B -4.9% ▼

5Y CAGR: +7.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$312.7B	$365.7B	$403.5B	$396.7B	$440.1B
YoY Growth	+24.8%	+17.0%	+10.3%	-1.7%	+11.0%
Cost of Revenue	$179.0B	$206.3B	$228.3B	$224.3B	$261.5B
Gross Profit	$133.6B	$159.4B	$175.2B	$172.4B	$178.7B
Gross Margin	42.7%	43.6%	43.4%	43.5%	40.6%
R&D Expenses	$5.9B	$6.6B	$6.7B	$0	$0
SG&A Expenses	$78.7B	$93.3B	$102.0B	$124.7B	$135.0B
Operating Expenses	$95.1B	$109.5B	$118.7B	$123.3B	$135.0B
Operating Income	$38.5B	$49.9B	$56.0B	$49.1B	$43.6B
Operating Margin	12.3%	13.6%	13.9%	12.4%	9.9%
Interest Expense	$2.1B	$3.4B	$4.4B	$1.5B	$3.4B
Income Before Tax	$40.5B	$49.6B	$58.1B	$49.2B	$46.0B
Tax Expense	$12.5B	$15.2B	$17.2B	$16.5B	$15.0B
Net Income	$27.8B	$34.2B	$40.6B	$32.4B	$30.7B
Net Margin	8.9%	9.3%	10.1%	8.2%	7.0%
EPS (Diluted)	$79.87	$98.25	$118.95	$98.72	$97.47
EBITDA	$60.2B	$70.6B	$80.9B	$70.0B	$66.6B
Shares Outstanding	348M	348M	342M	328M	316M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$83.1B	$101.4B	$90.3B	$121.8B	$77.3B	$108.5B	$110.8B	$143.3B
Cost of Revenue	$46.5B	$56.9B	$51.3B	$69.5B	$44.3B	$64.3B	$65.9B	$86.8B
Gross Profit	$36.6B	$44.5B	$39.0B	$52.3B	$32.9B	$44.2B	$44.9B	$56.5B
Gross Margin	44.1%	43.9%	43.1%	43.0%	42.6%	40.8%	40.5%	39.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$28.4B	$29.9B	$32.0B	$34.5B	$29.3B	$33.0B	$33.6B	$39.0B
Operating Expenses	$28.0B	$30.2B	$30.5B	$36.0B	$28.9B	$33.0B	$33.6B	$39.0B
Operating Income	$8.6B	$14.3B	$8.5B	$16.3B	$4.0B	$11.2B	$11.2B	$17.6B
Operating Margin	10.3%	14.1%	9.4%	13.4%	5.2%	10.3%	10.1%	12.3%
Interest Expense	$1.6B	$1.9B	$0	$928M	$4M	$481M	$1.8B	$555M
Income Before Tax	$9.3B	$12.8B	$10.3B	$16.8B	$3.9B	$11.7B	$11.8B	$18.7B
Tax Expense	$2.7B	$4.1B	$5.0B	$4.7B	$1.2B	$3.9B	$3.9B	$6.1B
Net Income	$6.5B	$8.6B	$5.3B	$12.0B	$2.7B	$7.8B	$7.8B	$12.4B
Net Margin	7.8%	8.5%	5.8%	9.9%	3.5%	7.2%	7.0%	8.7%
EPS (Diluted)	$19.45	$26.04	$16.13	$37.37	$8.47	$24.01	$25.10	$39.95
EBITDA	$13.3B	$19.4B	$13.0B	$22.7B	$9.1B	$16.6B	$16.7B	$24.7B
Shares Outstanding	334M	331M	324M	322M	321M	319M	315M	314M

AMDWF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet