AMIGF OTC
Admiral Group plc
1W: -8.2%
1M: -8.4%
3M: +2.2%
YTD: +13.4%
1Y: +11.4%
3Y: +87.1%
5Y: +34.7%
$48.66
-4.34 (-8.20%)
Weekly Expected Move ±4.2%
$45
$47
$49
$51
$53
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$5.6B
+15.9% ▲
5Y CAGR: +33.8%
Gross Profit
$5.7B
+18.5% ▲
5Y CAGR: +34.4%
Operating Income
$958M
+10.6% ▲
5Y CAGR: +9.1%
Net Income
$742M
+11.9% ▲
5Y CAGR: +7.0%
EPS (Diluted)
$2.42
+11.5% ▲
5Y CAGR: +6.2%
EBITDA
$1.1B
+17.6% ▲
5Y CAGR: +6.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.5B | $3.0B | $3.5B | $4.8B | $5.6B |
| YoY Growth | +19.1% | +95.4% | +16.1% | +36.9% | +15.9% |
| Cost of Revenue | $66M | $174M | $0 | $0 | -$126M |
| Gross Profit | $1.5B | $3.0B | $3.5B | $4.8B | $5.7B |
| Gross Margin | 95.7% | 100.0% | 100.0% | 100.0% | 102.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $479M | $581M | $654M | $769M | $0 |
| Operating Expenses | $767M | $2.5B | $3.0B | $3.9B | $4.7B |
| Operating Income | $727M | $373M | $463M | $866M | $958M |
| Operating Margin | 47.0% | 12.3% | 13.2% | 18.0% | 17.2% |
| Interest Expense | $14M | $14M | $20M | $27M | $83M |
| Income Before Tax | $714M | $361M | $443M | $839M | $958M |
| Tax Expense | $130M | $76M | $106M | $176M | $213M |
| Net Income | $998M | $286M | $338M | $663M | $742M |
| Net Margin | 64.5% | 9.5% | 9.6% | 13.8% | 13.3% |
| EPS (Diluted) | $1.96 | $0.95 | $1.11 | $2.17 | $2.42 |
| EBITDA | $796M | $403M | $522M | $952M | $1.1B |
| Shares Outstanding | 298M | 302M | 305M | 306M | 414M |