Also trades as: AI.TO (TSX) · $vol 1M

$7.90

-0.01 (-0.13%)

Weekly Expected Move ±1.4%

$8 $8 $8 $8 $8

OTC · Financial Services · Financial - Mortgages · Tech Score Sell · Power 46 · $380.7M mcap · 46M float · 0.0078% daily turnover · Short 81% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$85M -4.1% ▼

5Y CAGR: +8.0%

Gross Profit

$76M +55.2% ▲

5Y CAGR: +13.4%

Operating Income

$70M +45.3% ▲

5Y CAGR: +12.2%

Net Income

$49M +2.5% ▲

5Y CAGR: +4.6%

EPS (Diluted)

$1.03 -1.9% ▼

5Y CAGR: +2.1%

EBITDA

$70M +45.3% ▲

5Y CAGR: +12.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$57M	$70M	$90M	$89M	$85M
YoY Growth	-1.7%	+22.5%	+29.0%	-1.6%	-4.1%
Cost of Revenue	$14M	$21M	$37M	$40M	$9M
Gross Profit	$43M	$49M	$53M	$49M	$76M
Gross Margin	75.8%	70.5%	58.6%	55.4%	89.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$836K	$733K	$805K	$780K	$1M
Operating Expenses	$1M	$3M	$1M	$1M	$7M
Operating Income	$42M	$46M	$51M	$48M	$70M
Operating Margin	73.3%	66.3%	57.1%	53.9%	81.7%
Interest Expense	$13M	$20M	$26M	$26M	$21M
Income Before Tax	$42M	$46M	$51M	$48M	$49M
Tax Expense	$0	$0	$0	$0	$0
Net Income	$42M	$46M	$51M	$48M	$49M
Net Margin	73.3%	66.3%	57.1%	53.9%	57.6%
EPS (Diluted)	$0.98	$1.06	$1.14	$1.05	$1.03
EBITDA	$42M	$46M	$51M	$48M	$70M
Shares Outstanding	50M	53M	54M	54M	40M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$22M	$20M	$20M	$19M	$19M	$21M	$20M	$19M
Cost of Revenue	$10M	$8M	$8M	$5M	$6M	$2M	$2M	$2M
Gross Profit	$12M	$13M	$12M	$14M	$12M	$19M	$18M	$17M
Gross Margin	53.8%	63.1%	61.9%	73.2%	65.7%	89.3%	89.1%	89.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$182K	$195K	$213K	$234K	$276K	$428K	$332K	$341K
Operating Expenses	$414K	$237K	$351K	$794K	$486K	$2M	$1M	$869K
Operating Income	$12M	$13M	$12M	$13M	$12M	$17M	$17M	$16M
Operating Margin	51.9%	61.9%	60.1%	69.0%	63.1%	81.3%	83.2%	84.4%
Interest Expense	$7M	$6M	$5M	$5M	$5M	$5M	$5M	$4M
Income Before Tax	$12M	$13M	$12M	$13M	$12M	$12M	$12M	$12M
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	$12M	$13M	$12M	$13M	$12M	$12M	$12M	$12M
Net Margin	51.9%	61.9%	60.1%	69.0%	63.1%	58.0%	60.6%	62.9%
EPS (Diluted)	$0.26	$0.27	$0.25	$0.28	$0.25	$0.25	$0.25	$0.24
EBITDA	$12M	$13M	$12M	$13M	$12M	$33M	$17M	$16M
Shares Outstanding	55M	55M	56M	54M	54M	40M	38M	34M

AMIVF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet