$20.86

+0.00 (+0.00%)

OTC · Consumer Cyclical · Apparel - Retail · Tech Score Buy · Power 68 · $5.2B mcap · 93M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$379.7B +2.0% ▲

5Y CAGR: +11.5%

Gross Profit

$186.3B -0.8% ▼

5Y CAGR: +11.1%

Operating Income

$63.5B +1.5% ▲

5Y CAGR: +26.6%

Net Income

$46.5B +2.5% ▲

5Y CAGR: +19.3%

EPS (Diluted)

$187.86 +2.6% ▲

5Y CAGR: +19.3%

EBITDA

$72.6B +2.4% ▲

5Y CAGR: +23.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$243.9B	$290.1B	$344.2B	$372.2B	$379.7B
YoY Growth	+10.8%	+18.9%	+18.7%	+8.1%	+2.0%
Cost of Revenue	$119.1B	$140.5B	$168.6B	$184.4B	$193.4B
Gross Profit	$124.9B	$149.6B	$175.6B	$187.8B	$186.3B
Gross Margin	51.2%	51.6%	51.0%	50.5%	49.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$21.5B	$24.3B	$112.0B	$28.5B	$28.5B
Operating Expenses	$97.4B	$107.3B	$119.9B	$125.3B	$122.9B
Operating Income	$27.4B	$42.3B	$55.7B	$62.5B	$63.5B
Operating Margin	11.3%	14.6%	16.2%	16.8%	16.7%
Interest Expense	$20M	$11M	$9M	$30M	$35M
Income Before Tax	$25.8B	$42.7B	$57.3B	$64.6B	$66.4B
Tax Expense	$8.4B	$12.3B	$17.1B	$19.1B	$19.7B
Net Income	$17.4B	$30.3B	$40.0B	$45.4B	$46.5B
Net Margin	7.1%	10.4%	11.6%	12.2%	12.2%
EPS (Diluted)	$70.20	$122.19	$161.58	$183.18	$187.86
EBITDA	$33.1B	$48.1B	$63.0B	$70.9B	$72.6B
Shares Outstanding	248M	248M	248M	248M	248M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$96.2B	$92.2B	$88.7B	$95.1B	$97.7B	$92.4B	$89.0B	$99.6B
Cost of Revenue	$46.0B	$45.8B	$43.5B	$49.0B	$46.4B	$46.0B	$45.7B	$51.8B
Gross Profit	$50.2B	$46.4B	$45.2B	$46.1B	$51.3B	$46.4B	$43.3B	$47.8B
Gross Margin	52.2%	50.3%	50.9%	48.4%	52.5%	50.2%	48.6%	48.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$7.1B	$6.7B	-$14.9B	$29.0B	$30.6B	$29.6B	$29.7B	$30.4B
Operating Expenses	$31.8B	$30.7B	$31.2B	$31.5B	$32.5B	$31.5B	$30.3B	$31.1B
Operating Income	$18.4B	$15.6B	$14.0B	$14.5B	$18.8B	$14.9B	$13.0B	$16.7B
Operating Margin	19.1%	17.0%	15.7%	15.3%	19.2%	16.1%	14.6%	16.8%
Interest Expense	$3M	$2M	$0	$126K	$90K	$34K	$12M	$5M
Income Before Tax	$19.1B	$15.8B	$14.4B	$15.3B	$19.0B	$16.6B	$13.7B	$16.9B
Tax Expense	$5.9B	$4.7B	$4.4B	$4.2B	$6.0B	$5.1B	$4.3B	$4.2B
Net Income	$13.1B	$11.0B	$10.0B	$11.2B	$13.0B	$11.4B	$9.3B	$12.7B
Net Margin	13.6%	12.0%	11.3%	11.8%	13.3%	12.3%	10.5%	12.7%
EPS (Diluted)	$52.93	$44.57	$40.43	$45.25	$52.31	$45.97	$37.00	$51.66
EBITDA	$22.6B	$17.3B	$15.3B	$15.8B	$20.1B	$16.3B	$15.4B	$16.7B
Shares Outstanding	248M	248M	248M	248M	248M	248M	248M	248M

AMKYF OTC