$6.05

+0.19 (+3.24%)

Weekly Expected Move ±7.4%

$5 $6 $6 $6 $7

NASDAQ · Communication Services · Internet Content & Information · Tech Score Buy · Power 64 · $244.7M mcap · 29M float · 3.13% daily turnover · Short 62% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

40.6 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: -16.5% · 5Y Avg: -5.5%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ANGI shows a Weak competitive edge (40.6/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Intangible Assets. Negative ROIC of -16.5% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$10

Avg Target

$14

High

Based on 3 analysts since Aug 4, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 18Hold: 35Sell: 2Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$8.75

Analysts4

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-09-24	UBS	—	$5	$14	+9	+177.8%	$5.04
2026-08-07	UBS	—	$11	$5	-6	-1.0%	$5.05
2026-08-06	Truist Financial	Youssef Squali	$12	$10	-2	+103.0%	$4.92
2026-07-13	Goldman Sachs	—	$10	$6	-4	-3.8%	$6.24
2026-05-26	RBC Capital	—	$5	$14	+9	+155.2%	$5.49
2026-05-07	RBC Capital	Brad Erickson	$12	$5	-7	-1.4%	$5.07
2026-05-07	Truist Financial	Youssef Squali	$17	$12	-5	+141.4%	$4.97
2026-05-07	Goldman Sachs	—	$8	$10	+2	+108.3%	$4.80
2026-02-17	RBC Capital	Brad Erickson	$17	$12	-5	+50.7%	$7.96
2026-02-12	KeyBanc	—	$17	$11	-6	+19.7%	$9.19
2026-02-12	UBS	—	$2	$11	+9	+19.7%	$9.19
2026-02-11	Truist Financial	Youssef Squali	Initiated	$17	—	+86.0%	$9.14
2026-01-08	KeyBanc	Sergio Segura	$3	$17	+14	+20.0%	$14.17
2025-04-15	RBC Capital	Brad Erickson	Initiated	$17	—	+40.3%	$12.12
2024-07-09	JMP Securities	Nicholas Jones	Initiated	$3	—	+61.7%	$2.01
2024-05-12	KeyBanc	Justin Patterson	$3	$3	+0	+33.2%	$2.47
2024-05-03	KeyBanc	Justin Patterson	$3	$3	-0	+23.0%	$2.44
2024-05-02	KeyBanc	Justin Patterson	$16	$3	-13	+26.5%	$2.57
2022-12-13	Citigroup	—	$16	$3	-13	+9.2%	$2.38
2022-12-02	UBS	—	Initiated	$2	—	-13.4%	$2.31
2022-06-09	Goldman Sachs	Eric Sheridan	Initiated	$8	—	+66.7%	$5.10
2021-11-07	Wedbush	Ygal Arounian	Initiated	$12	—	+10.6%	$10.85
2021-11-03	KeyBanc	Justin Patterson	Initiated	$16	—	+35.8%	$11.78
2021-08-22	Citigroup	Nicholas Jones CFA	Initiated	$16	—	+53.7%	$10.41
2021-08-05	Oppenheimer	Jason Helfstein	Initiated	$15	—	+33.8%	$11.21

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ANGI receives an overall rating of C. Strongest factors: P/B (4/5). Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (2/5), P/E (1/5).

Rating Change History

Date	From	To
2026-09-21	C+	C
2026-09-18	C	C+
2026-09-18	C+	C
2026-08-20	C	C+
2026-08-14	C+	C
2026-08-05	B	C+
2026-08-03	B-	B
2026-07-30	B	B-
2026-07-25	B-	B
2026-07-22	B	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 12 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ANGI scores highest in Earnings Quality (43/100) and lowest in Cash Flow (12/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

0.07

Distress Zone

Piotroski F-Score

5/9

✗ ✓ ✗ ✓ ✗ ✗ ✓ ✓ ✓

Beneish M-Score

-3.75

Unlikely Manipulator

Ohlson O-Score

-6.20

Bankruptcy prob: 0.2%

Low Risk

Credit Rating

Score: 28.8/100

Trend: Deteriorating

Earnings Quality

—

OCF/NI: -0.26x

Accruals: -18.0%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ANGI scores 0.07, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ANGI scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ANGI's score of -3.75 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ANGI's implied 0.2% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ANGI receives an estimated rating of B (score: 28.8/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-1.11x

PEG

0.00x

P/S

0.25x

P/B

0.36x

P/FCF

-35.46x

P/OCF

4.10x

EV/EBITDA

-2.99x

EV/Revenue

0.45x

EV/EBIT

-2.11x

EV/FCF

-66.37x

Earnings Yield

-92.14%

FCF Yield

-2.82%

Shareholder Yield

30.03%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. ANGI currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.027

NI / EBT

Interest Burden

1.013

EBT / EBIT

EBIT Margin

-0.215

EBIT / Rev

Asset Turnover

0.637

Rev / Assets

Equity Multiplier

1.843

Assets / Equity

ROE

-26.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ANGI's ROE of -26.3% is driven by Asset Turnover (0.637), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.03 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$6.05

Median 1Y

$3.04

5th Pctile

$0.92

95th Pctile

$9.99

Ann. Volatility

72.6%

Analyst Target

$8.75

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Andrew Russakoff Financial ancial Officer (resigned March 27, 2026)	$421,154	$1,214,378	$1,963,753

CEO Pay Ratio

21:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $6,935,155

Avg Employee Cost (SGA/emp): $334,967

Employees: 2,300

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

2,300

-17.9% YoY

Revenue / Employee

$448,059

Rev: $1,030,535,000

Profit / Employee

$19,057

NI: $43,832,000

SGA / Employee

$334,967

Avg labor cost proxy

R&D / Employee

$37,983

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	-4.9%	-5.9%	-9.2%	-8.8%	-9.0%	-11.8%	-10.3%	-9.5%	-8.3%	-3.9%	-2.6%	-0.8%	3.0%	3.4%	5.1%	5.9%	3.4%	4.4%	2.0%	-26.3%	-26.25%
ROA	-2.7%	-3.3%	-5.0%	-4.9%	-5.0%	-6.6%	-5.7%	-5.1%	-4.6%	-2.2%	-1.5%	-0.5%	1.7%	2.0%	2.9%	3.3%	2.0%	2.5%	1.2%	-14.2%	-14.25%
ROIC	-3.5%	-4.6%	-7.2%	-6.4%	-6.0%	-7.6%	-6.7%	-6.6%	-6.4%	-1.6%	-0.7%	0.4%	3.6%	3.5%	4.8%	5.4%	3.2%	4.9%	3.3%	-16.5%	-16.53%
ROCE	-3.0%	-4.6%	-6.6%	-6.1%	-6.0%	-7.7%	-6.0%	-5.3%	-4.7%	-0.3%	0.6%	2.1%	3.2%	2.5%	3.6%	4.3%	4.9%	5.4%	3.5%	-19.2%	-19.19%
Gross Margin	78.5%	75.3%	77.3%	75.2%	78.1%	76.8%	95.2%	95.8%	96.1%	1.2%	95.9%	95.5%	95.0%	94.0%	94.7%	95.3%	95.3%	76.8%	89.8%	95.3%	95.29%
Operating Margin	-3.2%	-7.0%	-7.8%	-4.0%	-2.2%	-13.7%	-3.1%	-4.4%	-2.2%	4.9%	0.9%	2.9%	2.6%	0.8%	8.1%	6.4%	8.2%	7.8%	2.3%	-94.3%	-94.25%
Net Margin	-3.7%	-6.3%	-7.7%	-4.7%	-3.5%	-12.1%	-4.3%	-4.2%	-1.5%	-2.5%	-0.5%	1.2%	11.8%	-0.5%	6.1%	3.9%	4.0%	3.0%	-3.8%	-93.0%	-93.01%
EBITDA Margin	0.7%	-2.9%	-3.8%	-1.1%	1.6%	-4.2%	5.8%	4.1%	6.0%	18.1%	10.2%	12.1%	10.6%	10.6%	14.1%	11.8%	12.8%	10.3%	4.3%	-88.6%	-88.58%
FCF Margin	-1.6%	-3.8%	-5.1%	-7.8%	-6.5%	-4.7%	-3.0%	1.3%	3.2%	4.5%	4.8%	5.1%	7.3%	8.9%	7.1%	6.9%	5.8%	4.2%	2.5%	-0.7%	-0.68%
OCF Margin	2.5%	0.4%	-0.6%	-2.5%	-0.4%	1.4%	2.6%	5.9%	7.0%	8.2%	8.8%	9.4%	11.6%	13.2%	11.6%	11.5%	10.9%	10.0%	8.7%	5.9%	5.92%
ROE 3Y Avg	snapshot only																				-9.04%
ROE 5Y Avg	snapshot only																				-9.22%
ROA 3Y Avg	snapshot only																				-4.62%
ROIC 3Y Avg	snapshot only																				-4.48%
ROIC Economic	snapshot only																				-13.91%
Cash ROA	snapshot only																				4.43%
Cash ROIC	snapshot only																				6.54%
CROIC	snapshot only																				-0.76%
NOPAT Margin	snapshot only																				-14.95%
Pretax Margin	snapshot only																				-21.76%
R&D / Revenue	snapshot only																				5.94%
SGA / Revenue	snapshot only																				78.76%
SBC / Revenue	snapshot only																				1.38%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	-1168.59	-671.50	-253.48	-228.66	-169.97	-88.73	-103.86	-165.60	-112.99	-33.80	-48.33	-82.16	41.22	22.95	14.71	12.50	20.78	13.76	16.17	-1.09	-1.106
P/S Ratio	42.92	28.44	15.59	12.58	9.21	6.03	6.33	10.14	6.68	1.08	1.07	0.61	1.15	0.70	0.69	0.69	0.69	0.59	0.31	0.24	0.247
P/B Ratio	60.37	42.24	24.51	21.13	15.83	10.87	10.97	16.09	9.62	1.33	1.27	0.69	1.22	0.78	0.74	0.75	0.74	0.65	0.35	0.35	0.356
P/FCF	-2711.11	-748.85	-306.48	-161.37	-140.88	-127.65	-210.56	786.29	210.74	24.25	22.18	11.81	15.81	7.84	9.67	9.97	11.99	13.77	12.36	-35.46	-35.464
P/OCF	1699.97	7719.55	—	—	—	421.02	244.62	170.82	95.93	13.20	12.18	6.44	9.91	5.30	5.94	5.99	6.38	5.83	3.61	4.10	4.100
EV/EBITDA	3094.66	-14376.16	-674.08	-743.47	-666.79	-359.72	2370.54	676.96	268.64	15.96	13.63	6.41	10.05	7.13	6.68	6.94	6.86	6.31	5.36	-2.99	-2.991
EV/Revenue	42.93	28.54	15.65	12.65	9.30	6.16	6.42	10.22	6.77	1.20	1.18	0.70	1.24	0.78	0.79	0.81	0.84	0.77	0.53	0.45	0.454
EV/EBIT	-1299.41	-608.72	-240.87	-226.97	-173.74	-93.19	-118.87	-196.99	-133.55	-310.24	155.37	25.04	27.61	22.85	15.32	13.26	11.90	10.07	10.93	-2.11	-2.113
EV/FCF	-2711.80	-751.53	-307.66	-162.31	-142.24	-130.60	-213.65	792.18	213.45	26.87	24.42	13.63	17.04	8.72	11.04	11.77	14.55	18.20	21.13	-66.37	-66.368
Earnings Yield	-0.1%	-0.1%	-0.4%	-0.4%	-0.6%	-1.1%	-1.0%	-0.6%	-0.9%	-3.0%	-2.1%	-1.2%	2.4%	4.4%	6.8%	8.0%	4.8%	7.3%	6.2%	-92.1%	-92.14%
FCF Yield	-0.0%	-0.1%	-0.3%	-0.6%	-0.7%	-0.8%	-0.5%	0.1%	0.5%	4.1%	4.5%	8.5%	6.3%	12.8%	10.3%	10.0%	8.3%	7.3%	8.1%	-2.8%	-2.82%
PEG Ratio	snapshot only																				0.002
EV/OCF	snapshot only																				7.672
EV/Gross Profit	snapshot only																				0.507
Shareholder Yield	snapshot only																				30.03%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	2.15	2.10	1.82	1.67	1.71	1.72	1.80	1.69	1.70	1.88	1.99	1.98	2.05	2.14	2.15	1.79	1.89	1.65	1.50	1.20	1.197
Quick Ratio	2.15	2.10	1.82	1.67	1.71	1.72	1.80	1.69	1.70	1.88	1.99	1.98	2.05	2.14	2.15	1.79	1.89	1.65	1.50	1.20	1.197
Debt/Equity	0.43	0.53	0.45	0.45	0.46	0.56	0.47	0.48	0.48	0.49	0.48	0.48	0.46	0.48	0.47	0.50	0.50	0.54	0.52	0.58	0.579
Net Debt/Equity	0.02	0.15	0.09	0.12	0.15	0.25	0.16	0.12	0.12	0.14	0.13	0.11	0.09	0.09	0.11	0.13	0.16	0.21	0.25	0.31	0.305
Debt/Assets	0.24	0.30	0.25	0.25	0.25	0.31	0.26	0.26	0.26	0.28	0.27	0.27	0.27	0.28	0.28	0.28	0.28	0.30	0.29	0.30	0.301
Debt/EBITDA	21.88	-179.34	-12.28	-15.90	-19.02	-18.05	100.97	19.94	13.12	5.35	4.67	3.82	3.54	3.95	3.75	3.91	3.83	3.94	4.63	-2.65	-2.646
Net Debt/EBITDA	0.79	-51.39	-2.57	-4.30	-6.39	-8.15	34.24	5.03	3.41	1.56	1.25	0.86	0.72	0.72	0.83	1.06	1.21	1.54	2.23	-1.39	-1.393
Interest Coverage	-2.15	-3.36	-5.15	-4.83	-4.97	-6.22	-4.86	-4.24	-3.78	-0.25	0.46	1.65	2.53	2.00	2.87	3.30	3.70	3.87	2.41	-10.40	-10.397
Equity Multiplier	1.79	1.77	1.82	1.85	1.81	1.82	1.81	1.83	1.83	1.78	1.77	1.78	1.74	1.72	1.72	1.78	1.76	1.81	1.78	1.93	1.928
Cash Ratio	snapshot only																				0.881
Debt Service Coverage	snapshot only																				-7.343
Cash to Debt	snapshot only																				0.474
FCF to Debt	snapshot only																				-0.017
Defensive Interval	snapshot only																				76.4 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.73	0.77	0.81	0.89	0.92	0.97	0.93	0.84	0.77	0.68	0.66	0.63	0.60	0.64	0.62	0.60	0.59	0.59	0.60	0.64	0.637
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover	21.68	26.04	22.10	20.12	18.52	23.90	18.83	16.61	16.65	20.77	16.04	16.45	17.53	27.00	22.23	19.59	23.31	29.56	26.28	24.39	24.392
Payables Turnover	6.64	9.36	8.08	9.04	9.77	12.65	8.13	6.18	2.86	0.18	0.03	0.01	0.04	2.41	1.96	1.88	1.52	3.61	3.32	2.70	2.701
DSO	17	14	17	18	20	15	19	22	22	18	23	22	21	14	16	19	16	12	14	15	15.0 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	55	39	45	40	37	29	45	59	128	2017	11521	25205	10414	151	186	194	240	101	110	135	135.1 days
Cash Conversion Cycle	-38	-25	-29	-22	-18	-14	-26	-37	-106	-2000	-11498	-25183	-10393	-138	-170	-176	-224	-89	-96	-120	-120.2 days
Fixed Asset Turnover	snapshot only																				10.281
Cash Velocity	snapshot only																				5.260
Capital Intensity	snapshot only																				1.335

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	13.9%	14.8%	14.8%	17.5%	14.5%	12.2%	4.4%	-10.0%	-19.6%	-32.4%	-32.2%	-27.7%	-24.2%	-7.3%	-8.3%	-8.6%	-7.0%	-13.0%	-9.1%	-8.8%	-8.83%
Net Income	-8.4%	-10.4%	-24.2%	-1.6%	-69.0%	-80.0%	-3.5%	-0.2%	12.3%	68.1%	75.3%	91.3%	1.4%	1.9%	2.9%	7.8%	11.3%	21.7%	-62.6%	-4.7%	-4.70%
EPS	-6.8%	-9.5%	-25.5%	-1.6%	-64.4%	-93.1%	2.3%	0.5%	-1.0%	-1.8%	-1.5%	-17.3%	4.6%	2.0%	2.9%	6.2%	25.0%	30.0%	-59.6%	-5.5%	-5.49%
FCF	-1.2%	-1.5%	-2.0%	-3.5%	-3.7%	-39.5%	38.3%	1.1%	1.4%	1.6%	2.1%	1.9%	73.9%	84.8%	35.2%	22.8%	-26.0%	-58.5%	-67.8%	-1.1%	-1.09%
EBITDA	-79.5%	-1.0%	-1.4%	-1.7%	-2.2%	-8.7%	1.1%	1.8%	2.5%	4.0%	20.7%	4.2%	2.7%	34.1%	24.7%	-2.0%	-7.3%	-2.0%	-23.2%	-2.2%	-2.18%
Op. Income	-12.7%	-11.0%	-12.0%	-1.4%	-81.3%	-65.1%	6.6%	1.0%	0.3%	81.5%	90.5%	1.2%	1.3%	1.9%	5.0%	2.2%	1.0%	2.6%	62.5%	-4.9%	-4.94%
OCF Growth	snapshot only																				-53.01%
Asset Growth	snapshot only																				-25.90%
Equity Growth	snapshot only																				-31.39%
Debt Growth	snapshot only																				-19.86%
Shares Change	snapshot only																				-17.54%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	14.8%	14.2%	13.7%	14.2%	13.3%	12.6%	9.8%	5.6%	1.6%	-4.5%	-6.7%	-8.5%	-11.3%	-11.1%	-13.4%	-15.9%	-17.2%	-18.3%	-17.3%	-15.5%	-15.53%
Revenue 5Y	37.4%	39.1%	40.9%	43.3%	35.8%	28.0%	19.8%	11.5%	6.9%	2.4%	0.8%	-0.6%	-2.4%	-2.2%	-3.8%	-4.9%	-5.9%	-6.8%	-7.5%	-8.6%	-8.61%
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	-14.9%	59.8%	96.8%	95.4%	1.1%	—	1.2%	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	-15.0%	0.7%	27.1%	22.6%	34.3%	—	33.8%	—	—
EBITDA 3Y	-39.5%	—	—	—	—	—	-66.2%	-43.3%	-30.0%	2.1%	1.6%	44.0%	83.8%	—	—	—	—	—	1.7%	—	—
EBITDA 5Y	11.9%	—	—	—	—	—	—	—	-18.0%	-10.6%	-9.6%	-4.6%	-2.3%	-1.4%	0.9%	-1.4%	3.3%	6.9%	0.1%	—	—
Gross Profit 3Y	9.8%	8.1%	6.5%	5.8%	4.9%	4.3%	3.9%	2.7%	1.4%	-0.6%	-2.4%	-3.7%	-5.7%	-6.0%	-7.8%	-9.7%	-11.1%	-13.6%	-14.3%	-14.2%	-14.15%
Gross Profit 5Y	36.3%	36.9%	37.6%	39.1%	30.8%	23.0%	16.0%	9.1%	5.8%	3.4%	1.7%	0.2%	-1.7%	-2.5%	-3.8%	-4.5%	-5.0%	-6.3%	-7.0%	-7.8%	-7.82%
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	-24.2%	-9.6%	-10.7%	8.6%	8.1%	68.9%	—	44.7%	—	—
FCF 3Y	—	—	—	—	—	—	—	-51.4%	-32.3%	-25.1%	-12.9%	2.8%	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	-19.2%	-13.8%	-20.2%	-20.4%	-20.2%	-14.7%	-6.2%	-14.6%	-16.5%	-16.8%	-20.3%	-22.1%	—	—
OCF 3Y	-34.1%	-69.7%	—	—	—	-49.8%	-42.3%	-25.8%	-20.1%	-17.7%	-9.9%	-2.2%	47.5%	1.9%	—	—	—	56.3%	23.6%	-15.6%	-15.63%
OCF 5Y	59.5%	30.6%	—	—	—	-8.3%	-0.8%	-1.7%	-6.1%	-14.1%	-14.7%	-15.0%	-12.1%	-6.1%	-11.7%	-12.2%	-10.9%	-11.3%	-9.7%	-13.3%	-13.30%
Assets 3Y	9.5%	3.6%	1.4%	1.0%	0.4%	-0.2%	-0.2%	-0.4%	-7.6%	-7.8%	-7.3%	-4.2%	-3.7%	-3.1%	-3.4%	-3.9%	-3.9%	-4.1%	-4.9%	-11.3%	-11.34%
Assets 5Y	67.0%	46.8%	65.8%	65.3%	7.8%	5.4%	4.6%	4.5%	3.8%	0.5%	-0.9%	-1.1%	-0.9%	-1.0%	-1.0%	-1.5%	-6.3%	-6.6%	-6.7%	-8.9%	-8.85%
Equity 3Y	1.6%	-4.7%	-5.9%	-6.6%	-6.4%	-7.3%	-6.6%	-7.0%	-6.5%	-6.5%	-5.3%	-4.6%	-2.6%	-2.2%	-1.7%	-2.7%	-2.9%	-4.0%	-4.3%	-12.8%	-12.83%
Book Value 3Y	-53.8%	-55.7%	-54.9%	-56.1%	-58.4%	-6.2%	-10.2%	-7.1%	-10.3%	92.2%	1.0%	1.3%	1.2%	1.1%	1.1%	1.1%	1.3%	1.1%	1.1%	1.0%	1.02%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.96	0.95	0.94	0.94	0.95	0.96	0.96	0.84	0.59	0.21	0.10	0.02	0.01	0.05	0.15	0.27	0.37	0.43	0.55	0.76	0.761
Earnings Stability	0.00	0.00	0.01	0.03	0.09	0.07	0.06	0.13	0.59	0.68	0.56	0.43	0.16	0.02	0.00	0.05	0.14	0.28	0.25	0.04	0.036
Margin Stability	0.94	0.93	0.92	0.91	0.91	0.90	0.91	0.92	0.92	0.89	0.89	0.89	0.89	0.89	0.89	0.90	0.90	0.90	0.92	0.93	0.931
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	0	0
Earnings Persistence	0.20	0.50	0.20	0.50	0.50	0.50	0.50	1.00	0.95	0.50	0.50	0.50	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.20	0.200
Earnings Smoothness	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.89	0.80	0.09	—	—
ROE Trend	-0.08	-0.07	-0.10	-0.08	-0.07	-0.09	-0.06	-0.03	-0.01	0.05	0.07	0.09	0.12	0.11	0.12	0.11	0.06	0.05	0.01	-0.35	-0.348
Gross Margin Trend	-0.10	-0.12	-0.12	-0.13	-0.10	-0.08	-0.03	0.04	0.10	0.21	0.20	0.19	0.17	0.07	0.05	0.02	-0.00	-0.07	-0.08	-0.08	-0.079
FCF Margin Trend	-0.14	-0.14	-0.15	-0.16	-0.11	-0.07	-0.03	0.03	0.07	0.09	0.09	0.08	0.09	0.09	0.06	0.04	0.01	-0.02	-0.03	-0.07	-0.067
Sustainable Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	3.0%	3.4%	5.1%	5.9%	3.4%	4.4%	2.0%	—	—
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	1.7%	2.0%	3.0%	3.4%	2.0%	2.6%	1.2%	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	-0.69	-0.09	0.09	0.46	0.08	-0.21	-0.42	-0.97	-1.18	-2.56	-3.97	-12.75	4.16	4.33	2.47	2.09	3.26	2.36	4.49	-0.26	-0.265
FCF/OCF	-0.63	-10.31	8.94	3.10	14.66	-3.30	-1.16	0.22	0.46	0.54	0.55	0.55	0.63	0.68	0.61	0.60	0.53	0.42	0.29	-0.12	-0.116
FCF/Net Income	snapshot only																				0.031
CapEx/Revenue	4.1%	4.2%	4.5%	5.3%	6.1%	6.2%	5.6%	4.6%	3.8%	3.7%	4.0%	4.3%	4.3%	4.3%	4.5%	4.6%	5.1%	5.8%	6.1%	6.6%	6.60%
CapEx/Depreciation	snapshot only																				1.046
Accruals Ratio	-0.04	-0.04	-0.04	-0.03	-0.05	-0.08	-0.08	-0.10	-0.10	-0.08	-0.07	-0.06	-0.05	-0.07	-0.04	-0.04	-0.04	-0.03	-0.04	-0.18	-0.180
Sloan Accruals	snapshot only																				-0.139
Cash Flow Adequacy	snapshot only																				0.896

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—	—
FCF Payout Ratio	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—	—
Total Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	1.0%	79.4%	59.8%	1.4%	3.0%	3.4%	7.1%	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.1%	0.1%	0.1%	0.2%	0.0%	0.1%	0.0%	0.0%	0.0%	0.8%	1.4%	3.6%	2.5%	3.5%	4.1%	11.6%	14.4%	24.7%	44.0%	30.0%	30.03%
Net Buyback Yield	0.1%	0.1%	0.1%	0.2%	0.0%	0.1%	0.0%	0.0%	0.0%	0.8%	1.4%	3.6%	2.5%	3.5%	4.1%	11.6%	14.4%	24.7%	44.0%	30.0%	30.03%
Total Shareholder Return	0.1%	0.1%	0.1%	0.2%	0.0%	0.1%	0.0%	0.0%	0.0%	0.8%	1.4%	3.6%	2.5%	3.5%	4.1%	11.6%	14.4%	24.7%	44.0%	30.0%	30.03%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.76	0.70	0.79	0.82	0.84	0.88	0.94	0.96	0.92	1.63	2.52	-0.67	1.03	1.79	1.40	1.29	0.60	0.70	0.60	1.03	1.027
Interest Burden (EBT/EBIT)	1.47	1.30	1.19	1.21	1.20	1.16	1.21	1.24	1.26	5.07	-1.16	0.39	0.61	0.50	0.65	0.70	0.78	0.79	0.66	1.01	1.013
EBIT Margin	-0.03	-0.05	-0.06	-0.06	-0.05	-0.07	-0.05	-0.05	-0.05	-0.00	0.01	0.03	0.04	0.03	0.05	0.06	0.07	0.08	0.05	-0.21	-0.215
Asset Turnover	0.73	0.77	0.81	0.89	0.92	0.97	0.93	0.84	0.77	0.68	0.66	0.63	0.60	0.64	0.62	0.60	0.59	0.59	0.60	0.64	0.637
Equity Multiplier	1.85	1.82	1.85	1.80	1.80	1.80	1.81	1.84	1.82	1.80	1.79	1.81	1.78	1.75	1.74	1.78	1.75	1.76	1.75	1.84	1.843

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$-0.11	$-0.14	$-0.22	$-0.20	$-0.17	$-0.26	$-0.22	$-0.20	$-0.18	$-0.74	$-0.54	$-0.23	$0.63	$0.72	$1.05	$1.22	$0.78	$0.94	$0.42	$-5.48	$-5.48
Book Value/Share	$2.04	$2.18	$2.31	$2.17	$1.86	$2.16	$2.07	$2.05	$2.06	$18.73	$20.67	$27.65	$21.10	$21.35	$20.83	$20.43	$22.03	$19.89	$19.62	$17.00	$17.00
Tangible Book/Share	$0.08	$0.05	$0.00	$-0.01	$0.00	$-0.03	$-0.03	$-0.04	$-0.02	$-0.29	$-0.33	$-0.42	$0.20	$0.24	$-0.09	$-1.15	$-1.43	$-2.78	$-3.03	$-3.25	$-3.25
Revenue/Share	$2.88	$3.24	$3.64	$3.64	$3.20	$3.90	$3.59	$3.25	$2.96	$22.99	$24.42	$31.68	$22.42	$23.81	$22.35	$22.19	$23.43	$22.10	$21.93	$24.53	$24.53
FCF/Share	$-0.05	$-0.12	$-0.19	$-0.28	$-0.21	$-0.18	$-0.11	$0.04	$0.09	$1.03	$1.18	$1.63	$1.63	$2.12	$1.59	$1.53	$1.36	$0.94	$0.55	$-0.17	$-0.17
OCF/Share	$0.07	$0.01	$-0.02	$-0.09	$-0.01	$0.06	$0.09	$0.19	$0.21	$1.89	$2.15	$2.98	$2.60	$3.13	$2.59	$2.55	$2.55	$2.22	$1.90	$1.45	$1.45
Cash/Share	$0.84	$0.82	$0.82	$0.72	$0.56	$0.66	$0.65	$0.73	$0.72	$6.55	$7.23	$10.24	$7.80	$8.37	$7.68	$7.39	$7.55	$6.51	$5.25	$4.66	$4.66
EBITDA/Share	$0.04	$-0.01	$-0.08	$-0.06	$-0.04	$-0.07	$0.01	$0.05	$0.07	$1.73	$2.12	$3.46	$2.77	$2.59	$2.63	$2.59	$2.88	$2.71	$2.18	$-3.72	$-3.72
Debt/Share	$0.87	$1.15	$1.04	$0.98	$0.85	$1.21	$0.98	$0.98	$0.98	$9.25	$9.87	$13.20	$9.80	$10.24	$9.87	$10.13	$11.02	$10.67	$10.11	$9.85	$9.85
Net Debt/Share	$0.03	$0.33	$0.22	$0.27	$0.29	$0.54	$0.33	$0.25	$0.25	$2.70	$2.64	$2.97	$2.00	$1.87	$2.19	$2.75	$3.47	$4.16	$4.86	$5.18	$5.18

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.070
Altman Z-Prime	snapshot only																				-1.437
Piotroski F-Score	4	4	4	3	2	5	4	4	5	7	6	5	6	6	5	4	6	5	4	5	5
Beneish M-Score	-1.89	-1.75	-2.00	-1.79	-2.66	-3.02	-3.04	-3.44	-3.29	-3.13	-3.16	-2.91	-3.03	-2.80	-2.99	-2.96	-2.95	-2.62	-2.76	-3.75	-3.753
Ohlson O-Score	snapshot only																				-6.200
Net-Net WC	snapshot only																				$-9.43
EVA	snapshot only																				$-238078990.00

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				B
Credit Score	50.03	60.19	57.53	58.55	57.80	57.50	48.79	51.61	52.42	34.46	37.22	44.20	48.30	47.26	47.84	49.61	49.61	48.99	36.32	28.81	28.812
Credit Grade	snapshot only																				15
Credit Trend	snapshot only																				-20.799
Implied Spread (bps)	snapshot only																				750.000
Industry Credit Rank	snapshot only																				15
Sector Credit Rank	snapshot only																				21

ANGI NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet