Also trades as: ACX.MC (BME) · $vol 15M

$9.90

+0.00 (+0.00%)

OTC · Basic Materials · Steel · Tech Score Sell · Power 47 · $4.9B mcap · 178M float · 0.0010% daily turnover · Short 45% of daily vol

Revenue

$5.6B +2.6% ▲

5Y CAGR: +3.5%

Gross Profit

$1.0B -46.2% ▼

5Y CAGR: -7.8%

Operating Income

$142M -59.2% ▼

5Y CAGR: -2.7%

Net Income

-$38M -117.1% ▼

EPS (Diluted)

$-0.07 -116.7% ▼

EBITDA

$330M -45.9% ▼

5Y CAGR: -1.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.7B	$8.7B	$6.6B	$5.4B	$5.6B
YoY Growth	+43.6%	+29.6%	-23.9%	-18.1%	+2.6%
Cost of Revenue	$4.3B	$5.6B	$4.4B	$3.6B	$4.6B
Gross Profit	$2.4B	$3.1B	$2.2B	$1.9B	$1.0B
Gross Margin	36.3%	35.5%	33.0%	34.4%	18.0%
R&D Expenses	$15M	$18M	$18M	$19M	$25M
SG&A Expenses	$177M	$23M	$28M	$30M	$802M
Operating Expenses	$1.6B	$2.0B	$1.8B	$1.5B	$859M
Operating Income	$810M	$876M	$374M	$348M	$142M
Operating Margin	12.1%	10.1%	5.7%	6.4%	2.6%
Interest Expense	$45M	$63M	$105M	$108M	$92M
Income Before Tax	$766M	$831M	$355M	$342M	$86M
Tax Expense	$180M	$261M	$138M	$127M	$138M
Net Income	$572M	$556M	$228M	$225M	-$38M
Net Margin	8.5%	6.4%	3.5%	4.2%	-0.7%
EPS (Diluted)	$1.06	$1.08	$0.46	$0.45	$-0.07
EBITDA	$994M	$1.1B	$628M	$610M	$330M
Shares Outstanding	541M	515M	499M	499M	499M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.3B	$2.6B	$1.6B	$1.5B	$1.4B	$2.7B	$1.4B	$1.6B
Cost of Revenue	$1.2B	$1.7B	$1.4B	$495M	$0	$2.3B	$1.3B	$501M
Gross Profit	$114M	$911M	$1.6B	$1.5B	$1.4B	$438M	$95M	$1.1B
Gross Margin	8.7%	34.6%	100.0%	100.0%	100.0%	16.2%	6.9%	68.6%
R&D Expenses	$0	$19M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$688M	$0	$0	$0	$455M	$0	$0
Operating Expenses	$1.8B	$718M	$1.6B	$1.5B	$1.4B	$401M	$0	$915M
Operating Income	$114M	$193M	$102M	$116M	$0	$37M	$95M	$170M
Operating Margin	8.7%	7.3%	6.6%	7.7%	0.0%	1.4%	6.9%	10.7%
Interest Expense	$0	$56M	$0	$0	$0	$44M	$0	$49M
Income Before Tax	$67M	$187M	$28M	$46M	$46M	$16M	$27M	$102M
Tax Expense	$19M	$83M	$18M	$95M	$0	$49M	$22M	$63M
Net Income	$48M	$110M	$10M	-$28M	$25M	-$22M	$5M	$72M
Net Margin	3.7%	4.2%	0.6%	-1.8%	1.8%	-0.8%	0.4%	4.5%
EPS (Diluted)	$0.10	$0.22	$0.02	$-0.06	$0.05	$-0.04	$0.01	$0.14
EBITDA	$115M	$321M	$102M	$106M	$0	$134M	$95M	$169M
Shares Outstanding	505M	498M	499M	499M	499M	499M	500M	500M

ANIOY OTC