$481.68

-4.21 (-0.87%)

Weekly Expected Move ±9.0%

$411 $456 $501 $546 $591

NASDAQ · Technology · Software - Application · Alpha Radar Buy · Power 71 · $161.8B mcap · 241M float · 1.98% daily turnover · Short 56% of daily vol

Revenue

$5.5B +16.4% ▲

5Y CAGR: +30.4%

Gross Profit

$4.8B +35.9% ▲

5Y CAGR: +40.0%

Operating Income

$4.2B +121.6% ▲

Net Income

$3.3B +111.0% ▲

EPS (Diluted)

$9.75 +115.2% ▲

EBITDA

$4.4B +85.9% ▲

5Y CAGR: +85.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.8B	$2.8B	$3.3B	$4.7B	$5.5B
YoY Growth	+92.5%	+0.9%	+16.5%	+43.4%	+16.4%
Cost of Revenue	$988M	$1.3B	$1.1B	$1.2B	$665M
Gross Profit	$1.8B	$1.6B	$2.2B	$3.5B	$4.8B
Gross Margin	64.6%	55.4%	67.7%	75.2%	87.9%
R&D Expenses	$366M	$508M	$592M	$639M	$227M
SG&A Expenses	$1.3B	$1.1B	$983M	$1.0B	$437M
Operating Expenses	$1.7B	$1.6B	$1.6B	$1.7B	$664M
Operating Income	$150M	-$48M	$648M	$1.9B	$4.2B
Operating Margin	5.4%	-1.7%	19.7%	39.8%	75.8%
Interest Expense	$103M	$172M	$276M	$318M	$207M
Income Before Tax	$46M	-$205M	$381M	$1.6B	$4.0B
Tax Expense	$11M	-$12M	$24M	-$4M	$520M
Net Income	$35M	-$193M	$357M	$1.6B	$3.3B
Net Margin	1.3%	-6.8%	10.9%	33.5%	60.8%
EPS (Diluted)	$0.09	$-0.52	$0.98	$4.53	$9.75
EBITDA	$581M	$514M	$1.1B	$2.3B	$4.4B
Shares Outstanding	343M	372M	363M	348M	342M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$711M	$835M	$1.4B	$1.5B	$1.3B	$1.4B	$1.7B	$1.8B
Cost of Revenue	$122M	$121M	$320M	$271M	$155M	$175M	$184M	$204M
Gross Profit	$589M	$714M	$1.1B	$1.2B	$1.1B	$1.2B	$1.5B	$1.6B
Gross Margin	82.9%	85.5%	76.7%	81.7%	87.7%	87.6%	88.9%	88.9%
R&D Expenses	$164M	$81M	$169M	$123M	$44M	$44M	$82M	$94M
SG&A Expenses	$106M	$99M	$275M	$237M	$102M	$107M	$117M	$105M
Operating Expenses	$205M	$180M	$444M	$549M	$146M	$151M	$199M	$199M
Operating Income	$384M	$534M	$608M	$663M	$958M	$1.1B	$1.3B	$1.4B
Operating Margin	54.1%	64.0%	44.3%	44.7%	76.1%	76.8%	76.9%	78.2%
Interest Expense	$75M	$75M	$94M	$53M	$51M	$51M	$51M	$51M
Income Before Tax	$318M	$468M	$515M	$618M	$884M	$1.0B	$1.3B	$1.4B
Tax Expense	$17M	$35M	-$84M	$42M	$112M	$185M	$151M	$226M
Net Income	$310M	$434M	$599M	$576M	$820M	$836M	$1.1B	$1.2B
Net Margin	43.6%	52.0%	43.6%	38.8%	65.1%	59.5%	66.5%	65.4%
EPS (Diluted)	$0.89	$1.25	$1.73	$1.67	$2.39	$2.45	$3.24	$3.56
EBITDA	$508M	$642M	$737M	$751M	$982M	$1.1B	$1.3B	$1.5B
Shares Outstanding	348M	348M	346M	345M	342M	341M	340M	339M

APP NASDAQ