Also trades as: 0H8I.L (LSE) · $vol 0M

$0.31

+0.00 (+0.10%)

Weekly Expected Move ±28.0%

$0 $0 $0 $0 $0

NASDAQ · Healthcare · Medical - Devices · Alpha Radar Strong Sell · Power 26 · $36.5M mcap · 113M float · 2.22% daily turnover · Short 50% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$459M +2.7% ▲

5Y CAGR: +3.7%

Gross Profit

$147M +2.8% ▲

5Y CAGR: -0.4%

Operating Income

$8M +1455.4% ▲

5Y CAGR: -9.0%

Net Income

-$2M +89.8% ▲

EPS (Diluted)

$-0.02 +90.3% ▲

EBITDA

$20M +254.5% ▲

5Y CAGR: -8.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$396M	$430M	$448M	$447M	$459M
YoY Growth	+3.5%	+8.5%	+4.1%	-0.2%	+2.7%
Cost of Revenue	$237M	$270M	$294M	$304M	$312M
Gross Profit	$160M	$160M	$154M	$143M	$147M
Gross Margin	40.3%	37.2%	34.4%	32.0%	32.1%
R&D Expenses	$53M	$58M	$57M	$50M	$48M
SG&A Expenses	$85M	$94M	$94M	$93M	$91M
Operating Expenses	$137M	$152M	$152M	$142M	$139M
Operating Income	$22M	$8M	$2M	$504K	$8M
Operating Margin	5.6%	1.9%	0.5%	0.1%	1.7%
Interest Expense	$17M	$8M	$11M	$12M	$13M
Income Before Tax	-$5M	-$2M	-$7M	-$12M	$1M
Tax Expense	$2M	$3M	$2M	$4M	$3M
Net Income	-$6M	-$5M	-$9M	-$16M	-$2M
Net Margin	-1.6%	-1.2%	-2.1%	-3.5%	-0.3%
EPS (Diluted)	$-0.07	$-0.06	$-0.10	$-0.16	$-0.02
EBITDA	$19M	$12M	$8M	$6M	$20M
Shares Outstanding	92M	92M	95M	98M	103M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$101M	$134M	$102M	$116M	$113M	$128M	$94M	$102M
Cost of Revenue	$72M	$96M	$67M	$74M	$82M	$89M	$67M	$78M
Gross Profit	$29M	$38M	$34M	$42M	$32M	$39M	$27M	$24M
Gross Margin	28.7%	28.6%	33.9%	36.1%	27.9%	30.6%	28.3%	23.5%
R&D Expenses	$11M	$10M	$12M	$14M	$11M	$11M	$11M	$11M
SG&A Expenses	$23M	$22M	$25M	$24M	$20M	$23M	$26M	$19M
Operating Expenses	$34M	$32M	$37M	$37M	$31M	$35M	$38M	$30M
Operating Income	-$5M	$7M	-$2M	$5M	$1M	$4M	-$11M	-$5M
Operating Margin	-4.5%	5.1%	-2.1%	4.1%	0.9%	3.3%	-12.0%	-5.4%
Interest Expense	$3M	$3M	$3M	$3M	$15M	$4M	$8M	$8M
Income Before Tax	-$6M	$4M	-$3M	$3M	-$840K	$2M	-$21M	-$13M
Tax Expense	$444K	$471K	$625K	$695K	$457K	$948K	$471K	$573K
Net Income	-$6M	$3M	-$4M	$3M	-$1M	$1M	-$22M	-$14M
Net Margin	-6.3%	2.5%	-3.9%	2.2%	-1.1%	0.9%	-23.1%	-13.5%
EPS (Diluted)	$-0.06	$0.03	$-0.04	$0.02	$-0.01	$0.01	$-0.18	$-0.11
EBITDA	-$1M	$8M	$1M	$8M	$4M	$8M	-$10M	-$3M
Shares Outstanding	99M	101M	100M	104M	103M	109M	119M	120M

ARAY NASDAQ