Also trades as: ARMN (AMEX) · $vol 36M · ARIS.TO (TSX) · $vol 12M · TPRFF (OTC) · $vol 0M

$17.50

+0.18 (+1.04%)

Weekly Expected Move ±6.6%

$15 $16 $18 $19 $20

NYSE · Basic Materials · Gold · Tech Score Sell · Power 39 · $3.6B mcap · 200M float · 0.769% daily turnover · Short 33% of daily vol

Revenue

$944M +84.9% ▲

5Y CAGR: +40.7%

Gross Profit

$438M +123.7% ▲

5Y CAGR: +68.8%

Operating Income

$375M +219.1% ▲

5Y CAGR: +117.5%

Net Income

$80M +224.3% ▲

5Y CAGR: +547.6%

EPS (Diluted)

$0.42 +200.0% ▲

EBITDA

$431M +183.1% ▲

5Y CAGR: +53.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$229M	$321M	$392M	$435M	$944M
YoY Growth	+33.7%	+40.0%	+22.2%	+11.0%	+84.9%
Cost of Revenue	$152M	$207M	$255M	$258M	$506M
Gross Profit	$78M	$114M	$138M	$178M	$438M
Gross Margin	33.8%	35.5%	35.1%	40.9%	46.4%
R&D Expenses	$0	$691K	$3M	$3M	$0
SG&A Expenses	$27M	$45M	$50M	$65M	$63M
Operating Expenses	$30M	$48M	$54M	$71M	$63M
Operating Income	$47M	$66M	$84M	$107M	$375M
Operating Margin	20.6%	20.5%	21.4%	24.5%	39.7%
Interest Expense	$25M	$29M	$33M	$36M	$40M
Income Before Tax	-$7M	$5M	$51M	$71M	$211M
Tax Expense	$298K	$524K	$7M	$10M	$130M
Net Income	-$9M	$2M	$19M	$27M	$80M
Net Margin	-4.0%	0.5%	4.8%	6.2%	8.4%
EPS (Diluted)	$-0.32	$0.20	$0.59	$0.81	$0.42
EBITDA	$80M	$135M	$158M	$186M	$431M
Shares Outstanding	22M	24M	30M	31M	191M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$112M	$119M	$120M	$124M	$255M	$309M	$372M	$330M
Cost of Revenue	$67M	$72M	$70M	$78M	$134M	$141M	$139M	$154M
Gross Profit	$46M	$47M	$51M	$46M	$121M	$167M	$233M	$176M
Gross Margin	40.8%	39.2%	42.0%	36.9%	47.4%	54.2%	62.6%	53.3%
R&D Expenses	$408K	$433K	$1M	$946K	$0	$0	$0	$0
SG&A Expenses	$17M	$17M	$20M	$18M	$14M	$28M	$16M	$5M
Operating Expenses	$17M	$20M	$23M	$19M	$14M	$44M	$54M	$18M
Operating Income	$28M	$27M	$28M	$26M	$107M	$124M	$179M	$158M
Operating Margin	25.2%	22.5%	23.1%	21.2%	41.8%	40.0%	48.1%	47.8%
Interest Expense	$9M	$10M	$9M	$10M	$9M	$10M	$7M	$7M
Income Before Tax	$19M	$17M	$16M	$17M	$75M	$98M	$162M	$142M
Tax Expense	$2M	$3M	$70K	$3M	$34M	$46M	$64M	$47M
Net Income	$7M	$6M	$9M	$7M	$42M	$51M	$98M	$94M
Net Margin	6.7%	4.9%	7.1%	5.4%	16.3%	16.5%	26.2%	28.5%
EPS (Diluted)	$0.22	$0.17	$0.25	$0.19	$0.21	$0.25	$0.47	$0.44
EBITDA	$48M	$47M	$45M	$45M	$98M	$125M	$185M	$166M
Shares Outstanding	31M	32M	32M	33M	203M	203M	209M	209M

ARIS NYSE