Also trades as: 7259.T (JPX) · $vol 31M · ASEKY (OTC) · $vol 0M

$13.01

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Neutral · Power 52 · $9.1B mcap · 429M float · 0.0002% daily turnover · Short 64% of daily vol

Revenue

$5.15T +5.2% ▲

5Y CAGR: +7.9%

Gross Profit

$622.8B +10.5% ▲

5Y CAGR: +10.0%

Operating Income

$236.9B +16.7% ▲

5Y CAGR: +10.3%

Net Income

$172.8B +60.6% ▲

5Y CAGR: +10.3%

EPS (Diluted)

$234.88 +70.4% ▲

5Y CAGR: -9.7%

EBITDA

$503.2B +5.8% ▲

5Y CAGR: +4.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.92T	$4.40T	$4.91T	$4.90T	$5.15T
YoY Growth	+11.1%	+12.4%	+11.5%	-0.3%	+5.2%
Cost of Revenue	$3.49T	$4.02T	$4.36T	$4.33T	$4.53T
Gross Profit	$430.7B	$384.0B	$550.7B	$563.5B	$622.8B
Gross Margin	11.0%	8.7%	11.2%	11.5%	12.1%
R&D Expenses	$194.2B	$218.6B	$225.5B	$0	$267.2B
SG&A Expenses	$80.5B	$103.2B	$417.7B	$375.1B	$180.2B
Operating Expenses	$274.7B	$321.8B	$407.3B	$360.5B	$385.9B
Operating Income	$182.0B	$57.9B	$143.4B	$202.9B	$236.9B
Operating Margin	4.6%	1.3%	2.9%	4.1%	4.6%
Interest Expense	$10.8B	$16.6B	$10.5B	$49.4B	$15.3B
Income Before Tax	$220.0B	$73.7B	$149.9B	$173.4B	$249.5B
Tax Expense	$63.0B	$25.8B	$37.1B	$49.2B	$45.9B
Net Income	$141.9B	$37.7B	$90.8B	$107.6B	$172.8B
Net Margin	3.6%	0.9%	1.8%	2.2%	3.4%
EPS (Diluted)	$175.55	$46.59	$112.31	$137.81	$234.88
EBITDA	$437.7B	$351.7B	$434.7B	$475.8B	$503.2B
Shares Outstanding	270M	270M	270M	781M	738M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.18T	$1.17T	$1.25T	$1.29T	$1.22T	$1.27T	$1.30T	$1.36T
Cost of Revenue	$1.06T	$1.05T	$1.10T	$1.12T	$1.09T	$1.12T	$1.14T	$1.17T
Gross Profit	$119.7B	$119.5B	$150.5B	$173.8B	$133.9B	$146.2B	$159.5B	$182.7B
Gross Margin	10.1%	10.2%	12.0%	13.4%	11.0%	11.5%	12.3%	13.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$89.3B	$101.3B	$96.9B	$87.6B	$89.8B	$99.1B	$99.3B	$97.4B
Operating Expenses	$89.3B	$101.3B	$83.0B	$86.9B	$86.0B	$99.1B	$99.3B	$97.4B
Operating Income	$30.4B	$18.2B	$67.5B	$87.0B	$47.9B	$47.0B	$60.2B	$85.3B
Operating Margin	2.6%	1.6%	5.4%	6.7%	3.9%	3.7%	4.6%	6.3%
Interest Expense	$8.1B	$25.5B	$0	$8.5B	$28M	$1.8B	$2.0B	$7.5B
Income Before Tax	$22.0B	-$2.4B	$72.8B	$81.0B	$57.3B	$49.8B	$71.2B	$70.9B
Tax Expense	$7.1B	$4.6B	$24.5B	$13.1B	$12.6B	$12.0B	$24.0B	-$2.8B
Net Income	$13.7B	-$5.6B	$41.7B	$57.8B	$39.6B	$30.7B	$37.6B	$64.7B
Net Margin	1.2%	-0.5%	3.3%	4.5%	3.2%	2.4%	2.9%	4.8%
EPS (Diluted)	$16.92	$-7.12	$54.28	$76.30	$52.31	$41.00	$51.47	$87.88
EBITDA	$103.5B	$90.2B	$127.5B	$154.6B	$113.3B	$117.3B	$138.4B	$153.1B
Shares Outstanding	809M	788M	760M	758M	756M	756M	731M	731M

ASEKF OTC