Also trades as: AIF.TO (TSX) · $vol 5M

$30.60

-0.48 (-1.54%)

Weekly Expected Move ±3.1%

$29 $30 $31 $32 $32

OTC · Real Estate · Real Estate - Services · Tech Score Sell · Power 29 · $1.3B mcap · 39M float · 0.047% daily turnover · Short 26% of daily vol

Revenue

$502M -3.3% ▼

5Y CAGR: -2.2%

Gross Profit

$292M -43.7% ▼

5Y CAGR: +7.2%

Operating Income

$26M -22.5% ▼

5Y CAGR: -14.0%

Net Income

-$16M -218.1% ▼

EPS (Diluted)

$-0.36 -224.1% ▼

EBITDA

$66M +9.9% ▲

5Y CAGR: -7.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$625M	$735M	$773M	$520M	$502M
YoY Growth	+11.4%	+17.6%	+5.1%	-32.8%	-3.3%
Cost of Revenue	$401M	$464M	$58M	$0	$210M
Gross Profit	$224M	$272M	$715M	$520M	$292M
Gross Margin	35.8%	36.9%	92.5%	100.0%	58.2%
R&D Expenses	$6M	$13M	$13M	$0	$50M
SG&A Expenses	$532M	$624M	$490M	$342M	$217M
Operating Expenses	$579M	$683M	$510M	$486M	$266M
Operating Income	$48M	$56M	$49M	$34M	$26M
Operating Margin	7.7%	7.6%	6.3%	6.4%	5.2%
Interest Expense	$7M	$15M	$22M	$20M	$8M
Income Before Tax	$34M	$4M	$22M	-$10M	$9M
Tax Expense	$9M	$5M	$12M	-$10M	$10M
Net Income	$26M	-$889K	$10M	$13M	-$16M
Net Margin	4.1%	-0.1%	1.3%	2.6%	-3.2%
EPS (Diluted)	$0.60	$-0.02	$0.22	$0.29	$-0.36
EBITDA	$87M	$115M	$103M	$60M	$66M
Shares Outstanding	43M	45M	46M	47M	44M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$128M	$136M	$129M	$131M	$134M	$132M	$109M	$113M
Cost of Revenue	$78M	$0	$0	$0	$10M	$51M	$40M	$39M
Gross Profit	$50M	$136M	$129M	$131M	$124M	$81M	$68M	$74M
Gross Margin	39.1%	100.0%	100.0%	100.0%	92.6%	61.4%	63.0%	65.5%
R&D Expenses	$0	$14M	$0	$0	$0	$11M	$13M	$13M
SG&A Expenses	$80M	$84M	$90M	$84M	$110M	$46M	$45M	$50M
Operating Expenses	$31M	$114M	$126M	$118M	$110M	$57M	$68M	$63M
Operating Income	-$20M	$21M	$3M	$13M	$14M	$24M	-$2K	$11M
Operating Margin	-15.5%	15.5%	2.4%	10.2%	10.6%	18.0%	-0.0%	9.9%
Interest Expense	$5M	$5M	$2M	$2M	$2M	$0	$2M	$2M
Income Before Tax	$2M	$8M	-$2M	$13M	$4M	-$6M	-$7M	$2M
Tax Expense	$5M	-$15M	$4M	$4M	$4M	-$1M	-$569K	$3M
Net Income	$655K	$11M	$376M	$9M	$906K	-$17M	-$9M	$175K
Net Margin	0.5%	7.9%	290.9%	6.7%	0.7%	-13.3%	-8.7%	0.2%
EPS (Diluted)	$0.01	$0.23	$8.20	$0.20	$0.02	$-0.41	$-0.24	$0.00
EBITDA	$17M	$23M	$10M	$25M	$15M	$33M	$9M	$20M
Shares Outstanding	46M	46M	46M	44M	44M	43M	41M	36M

ASGTF OTC