Also trades as: 2357.TW (TAI) · $vol 143M

$115.00

+0.00 (+0.00%)

OTC · Technology · Computer Hardware · Tech Score Neutral · Power 58 · $17.1B mcap · 136M float · 0.0000% daily turnover · Short 77% of daily vol

Revenue

$743.0B +26.5% ▲

5Y CAGR: +12.5%

Gross Profit

$112.2B +8.5% ▲

5Y CAGR: +8.9%

Operating Income

$39.9B +15.1% ▲

5Y CAGR: +9.8%

Net Income

$44.8B +42.7% ▲

5Y CAGR: +11.0%

EPS (Diluted)

$299.20 +42.0% ▲

5Y CAGR: +11.1%

EBITDA

$42.9B -6.5% ▼

5Y CAGR: +3.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$535.2B	$537.2B	$482.3B	$587.1B	$743.0B
YoY Growth	+29.7%	+0.4%	-10.2%	+21.7%	+26.5%
Cost of Revenue	$426.6B	$464.8B	$409.9B	$483.6B	$630.7B
Gross Profit	$108.7B	$72.4B	$72.4B	$103.5B	$112.2B
Gross Margin	20.3%	13.5%	15.0%	17.6%	15.1%
R&D Expenses	$20.1B	$20.6B	$21.6B	$22.0B	$25.0B
SG&A Expenses	$40.9B	$40.5B	$39.6B	$46.8B	$51.7B
Operating Expenses	$60.0B	$59.4B	$61.2B	$68.8B	$72.4B
Operating Income	$48.7B	$13.0B	$11.2B	$34.7B	$39.9B
Operating Margin	9.1%	2.4%	2.3%	5.9%	5.4%
Interest Expense	$171M	$763M	$693M	$739M	$995M
Income Before Tax	$56.8B	$21.6B	$22.1B	$42.2B	$55.3B
Tax Expense	$12.5B	$4.8B	$4.2B	$8.0B	$6.8B
Net Income	$44.5B	$14.7B	$15.9B	$31.4B	$44.8B
Net Margin	8.3%	2.7%	3.3%	5.3%	6.0%
EPS (Diluted)	$296.05	$98.10	$106.80	$210.65	$299.20
EBITDA	$52.2B	$25.0B	$25.6B	$45.8B	$42.9B
Shares Outstanding	150M	150M	149M	149M	161M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$166.6B	$153.9B	$147.7B	$188.0B	$200.3B	$204.9B	$208.4B	$257.7B
Cost of Revenue	$136.7B	$127.9B	$123.1B	$162.0B	$171.6B	$172.2B	$177.4B	$213.5B
Gross Profit	$29.9B	$26.0B	$24.6B	$26.0B	$28.7B	$32.7B	$31.0B	$44.2B
Gross Margin	17.9%	16.9%	16.7%	13.8%	14.3%	15.9%	14.9%	17.1%
R&D Expenses	$5.6B	$5.6B	$5.6B	$5.7B	$6.1B	$7.7B	$6.8B	$8.5B
SG&A Expenses	$12.6B	$13.8B	$12.0B	$12.0B	$12.4B	$15.3B	$12.0B	$14.9B
Operating Expenses	$18.2B	$19.4B	$17.6B	$17.7B	$18.5B	$23.2B	$19.1B	$23.3B
Operating Income	$11.7B	$6.6B	$7.0B	$8.3B	$10.2B	$9.5B	$11.9B	$21.0B
Operating Margin	7.0%	4.3%	4.8%	4.4%	5.1%	4.6%	5.7%	8.1%
Interest Expense	$369M	$122M	$219M	$214M	$300M	$262M	$285M	$480M
Income Before Tax	$15.9B	$3.4B	$16.3B	$12.0B	$13.6B	$13.2B	$13.9B	$26.3B
Tax Expense	$2.8B	$927M	$2.7B	$1.6B	$2.0B	$556M	$2.7B	$5.9B
Net Income	$12.5B	$1.6B	$12.8B	$9.8B	$10.6B	$11.5B	$9.8B	$19.0B
Net Margin	7.5%	1.1%	8.7%	5.2%	5.3%	5.6%	4.7%	7.4%
EPS (Diluted)	$83.90	$11.00	$85.80	$65.80	$70.75	$76.85	$65.45	$127.75
EBITDA	$17.0B	$4.2B	$17.3B	$13.0B	$14.6B	$10.3B	$12.8B	$21.6B
Shares Outstanding	149M	149M	149M	149M	149M	163M	169M	149M

ASUUY OTC