ASXFF OTC
ASX Limited
1W: +4.9%
1M: +0.7%
3M: +4.4%
YTD: +17.8%
1Y: +2.4%
3Y: +23.9%
5Y: -22.2%
$40.86
+0.89 (+2.23%)
Weekly Expected Move ±3.5%
$38
$39
$41
$42
$44
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.8B
+200.7% ▲
5Y CAGR: +12.8%
Gross Profit
$1.6B
+1706.3% ▲
5Y CAGR: +12.3%
Operating Income
$1.1B
+59.1% ▲
5Y CAGR: +10.3%
Net Income
$484M
-3.7% ▼
5Y CAGR: +0.1%
EPS (Diluted)
$2.58
-0.4% ▼
5Y CAGR: +0.8%
EBITDA
$1.2B
-5.6% ▼
5Y CAGR: +9.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.0B | $1.6B | $584M | $1.8B |
| YoY Growth | +8.3% | -2.5% | +56.6% | -63.3% | +200.7% |
| Cost of Revenue | $52M | $39M | $40M | $494M | $136M |
| Gross Profit | $989M | $1.0B | $1.6B | $90M | $1.6B |
| Gross Margin | 95.0% | 100.0% | 97.5% | 15.4% | 92.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $236M | $307M | $337M | $282M | $314M |
| Operating Expenses | $339M | $362M | $436M | -$630M | $476M |
| Operating Income | $744M | $615M | $1.2B | $719M | $1.1B |
| Operating Margin | 71.4% | 60.5% | 74.5% | 123.1% | 65.1% |
| Interest Expense | $14M | $333M | $461M | $494M | $415M |
| Income Before Tax | $730M | $463M | $682M | $719M | $710M |
| Tax Expense | $222M | $130M | $207M | $217M | $225M |
| Net Income | $508M | $317M | $474M | $503M | $484M |
| Net Margin | 48.8% | 31.2% | 29.8% | 86.0% | 27.6% |
| EPS (Diluted) | $2.63 | $1.64 | $2.45 | $2.59 | $2.58 |
| EBITDA | $796M | $819M | $1.2B | $1.3B | $1.2B |
| Shares Outstanding | 194M | 194M | 194M | 194M | 135M |