Also trades as: AUTO.L (LSE) · $vol 35M

$5.96

+0.00 (+0.00%)

OTC · Communication Services · Internet Content & Information · Tech Score Sell · Power 33 · $4.7B mcap · 761M float · 0.0000% daily turnover · Short 54% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$626M +4.1% ▲

5Y CAGR: +19.0%

Gross Profit

$472M -21.5% ▼

5Y CAGR: +13.0%

Operating Income

$390M +3.4% ▲

5Y CAGR: +19.5%

Net Income

$295M +4.3% ▲

5Y CAGR: +18.2%

EPS (Diluted)

$0.34 +6.2% ▲

5Y CAGR: +21.2%

EBITDA

$413M +3.8% ▲

5Y CAGR: +20.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$433M	$500M	$571M	$601M	$626M
YoY Growth	+64.6%	+15.6%	+14.1%	+5.3%	+4.1%
Cost of Revenue	$7M	$153M	$121M	$0	$154M
Gross Profit	$426M	$347M	$450M	$601M	$472M
Gross Margin	98.3%	69.4%	78.9%	100.0%	75.4%
R&D Expenses	$900K	$2M	$3M	$0	$0
SG&A Expenses	$55M	$73M	$26M	$0	$72M
Operating Expenses	$125M	$73M	$102M	$224M	$82M
Operating Income	$301M	$274M	$349M	$377M	$390M
Operating Margin	69.5%	54.9%	61.1%	62.7%	62.2%
Interest Expense	$3M	$3M	$4M	$2M	$5M
Income Before Tax	$301M	$291M	$345M	$376M	$390M
Tax Expense	$56M	$60M	$88M	$93M	$95M
Net Income	$245M	$234M	$257M	$283M	$295M
Net Margin	56.6%	46.8%	45.0%	47.0%	47.1%
EPS (Diluted)	$0.26	$0.25	$0.28	$0.32	$0.34
EBITDA	$308M	$310M	$367M	$398M	$413M
Shares Outstanding	958M	944M	915M	895M	863M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$250M	$250M	$280M	$290M	$302M	$299M	$317M	$307M
Cost of Revenue	$67M	$86M	$79M	$71M	$64M	$62M	$80M	$74M
Gross Profit	$182M	$165M	$202M	$219M	$238M	$236M	$237M	$234M
Gross Margin	73.1%	65.7%	71.9%	75.5%	78.8%	79.1%	74.8%	76.0%
R&D Expenses	$500K	$750K	$800K	$700K	$0	$3M	$0	$0
SG&A Expenses	$34M	$38M	$38M	$37M	$13M	$14M	$34M	$37M
Operating Expenses	$34M	$38M	$38M	$37M	$50M	$48M	$40M	$43M
Operating Income	$148M	$127M	$163M	$183M	$188M	$188M	$198M	$191M
Operating Margin	59.2%	50.8%	58.2%	62.9%	62.3%	63.1%	62.3%	62.2%
Interest Expense	$1M	$2M	$2M	$2M	$900K	$200K	$2M	$4M
Income Before Tax	$90M	$144M	$162M	$91M	$188M	$188M	$199M	$190M
Tax Expense	$33M	$27M	$46M	$21M	$48M	$45M	$48M	$47M
Net Income	$115M	$119M	$117M	$70M	$140M	$143M	$151M	$143M
Net Margin	46.1%	47.4%	41.6%	24.1%	46.1%	47.9%	47.5%	46.6%
EPS (Diluted)	$0.12	$0.13	$0.13	$0.08	$0.16	$0.16	$0.17	$0.17
EBITDA	$77M	$90M	$84M	$101M	$194M	$195M	$210M	$203M
Shares Outstanding	946M	942M	919M	912M	899M	891M	877M	848M

ATDRF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet