Also trades as: AG1.DE (XETRA) · $vol 7M

$17.68

-2.32 (-11.60%)

Weekly Expected Move ±7.7%

$15 $16 $18 $19 $20

OTC · Consumer Cyclical · Auto - Dealerships · Tech Score Strong Sell · Power 36 · $3.9B mcap · 199M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$6.3B +14.8% ▲

5Y CAGR: +12.5%

Gross Profit

$725M +37.3% ▲

5Y CAGR: +16.2%

Operating Income

$44M +142.6% ▲

Net Income

$21M +117.9% ▲

EPS (Diluted)

$0.09 +116.7% ▲

EBITDA

$95M +267.3% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$2.8B	$4.8B	$6.5B	$5.5B	$6.3B
YoY Growth	-18.6%	+68.7%	+36.8%	-16.4%	+14.8%
Cost of Revenue	$2.5B	$4.3B	$6.0B	$4.9B	$5.5B
Gross Profit	$286M	$431M	$488M	$528M	$725M
Gross Margin	10.1%	9.0%	7.5%	9.7%	11.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$96M	$221M	$205M	$148M	$151M
Operating Expenses	$330M	$434M	$496M	$418M	$681M
Operating Income	$131M	-$3M	-$8M	-$102M	$44M
Operating Margin	4.6%	-0.1%	-0.1%	-1.9%	0.7%
Interest Expense	$55M	$15M	$13M	$19M	$24M
Income Before Tax	-$142M	-$372M	-$239M	-$118M	$25M
Tax Expense	$2M	$2M	$7M	-$2M	$4M
Net Income	-$144M	-$374M	-$246M	-$116M	$21M
Net Margin	-5.1%	-7.8%	-3.8%	-2.1%	0.3%
EPS (Diluted)	$-0.70	$-1.81	$-1.15	$-0.54	$0.09
EBITDA	-$62M	-$330M	-$189M	-$57M	$95M
Shares Outstanding	204M	206M	214M	215M	216M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.6B	$1.7B	$1.9B	$2.0B	$2.1B	$2.1B	$2.4B	$2.4B
Cost of Revenue	$1.4B	$1.5B	$1.7B	$1.7B	$1.9B	$2.0B	$2.3B	$2.2B
Gross Profit	$187M	$201M	$236M	$231M	$258M	$145M	$169M	$154M
Gross Margin	11.7%	11.8%	12.2%	11.7%	12.1%	6.8%	6.9%	6.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$34M	$48M	$42M	$50M	$52M	$131M	$57M	$124M
Operating Expenses	$172M	$180M	$196M	$206M	$226M	$131M	$131M	$124M
Operating Income	$15M	$21M	$41M	$25M	$31M	$14M	$37M	$29M
Operating Margin	0.9%	1.3%	2.1%	1.3%	1.5%	0.6%	1.5%	1.2%
Interest Expense	$5M	$2M	$5M	$5M	$0	$7M	$7M	$6M
Income Before Tax	$10M	$16M	$36M	$19M	$25M	$14M	$33M	$29M
Tax Expense	$2M	$1M	$6M	$4M	$6M	$1M	$7M	$6M
Net Income	$8M	$15M	$30M	$15M	$19M	$13M	$26M	$23M
Net Margin	0.5%	0.9%	1.5%	0.8%	0.9%	0.6%	1.1%	1.0%
EPS (Diluted)	$0.04	$0.07	$0.14	$0.07	$0.09	$0.06	$0.12	$0.10
EBITDA	$26M	$39M	$53M	$42M	$46M	$29M	$52M	$44M
Shares Outstanding	217M	216M	216M	218M	219M	220M	221M	221M

ATOGF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet