Also trades as: HMN.SI (SES) · $vol 5M

$0.74

+0.00 (+0.00%)

OTC · Real Estate · REIT - Diversified · Tech Score Neutral · Power 50 · $2.8B mcap · 2.65B float · 0.0000% daily turnover · Short 75% of daily vol

Revenue

$838M +3.5% ▲

5Y CAGR: +17.8%

Gross Profit

$385M +3.9% ▲

5Y CAGR: +20.8%

Operating Income

$347M +18.6% ▲

5Y CAGR: +28.5%

Net Income

$328M +35.8% ▲

EPS (Diluted)

$0.08 -0.5% ▼

EBITDA

$367M -18.5% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$394M	$621M	$745M	$810M	$838M
YoY Growth	+6.6%	+57.5%	+19.8%	+8.7%	+3.5%
Cost of Revenue	$221M	$338M	$441M	$439M	$452M
Gross Profit	$173M	$283M	$304M	$371M	$385M
Gross Margin	43.9%	45.5%	40.8%	45.8%	46.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$33M	$40M	$45M	$46M	$48M
Operating Expenses	$59M	$65M	$11M	$78M	$78M
Operating Income	$136M	$242M	$293M	$293M	$347M
Operating Margin	34.5%	39.0%	39.4%	36.2%	41.5%
Interest Expense	$59M	$84M	$126M	$139M	$126M
Income Before Tax	$375M	$260M	$302M	$289M	$444M
Tax Expense	$65M	$34M	$72M	$45M	$112M
Net Income	$309M	$223M	$231M	$241M	$328M
Net Margin	78.4%	35.9%	31.1%	29.8%	39.1%
EPS (Diluted)	$0.09	$0.06	$0.06	$0.08	$0.08
EBITDA	$142M	$254M	$467M	$451M	$367M
Shares Outstanding	3.17B	3.36B	3.59B	2.80B	2.99B

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$193M	$193M	$212M	$212M	$199M	$199M	$185M	$185M
Cost of Revenue	$115M	$115M	$122M	$122M	$117M	$117M	$113M	$113M
Gross Profit	$78M	$78M	$90M	$90M	$82M	$82M	$72M	$72M
Gross Margin	40.2%	40.2%	42.5%	42.5%	41.2%	41.2%	38.9%	38.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$3M	$2M	$2M	$2M	$2M	$3M	$3M
Operating Expenses	$3M	$3M	$2M	$2M	$2M	$2M	$3M	$3M
Operating Income	$75M	$75M	$88M	$88M	$80M	$80M	$69M	$69M
Operating Margin	38.8%	38.8%	41.4%	41.4%	40.0%	40.0%	37.5%	37.5%
Interest Expense	$30M	$0	$28M	$28M	$27M	$27M	$0	$0
Income Before Tax	$52M	$52M	$92M	$92M	$58M	$58M	$40M	$40M
Tax Expense	$8M	$8M	$14M	$14M	$14M	$14M	$8M	$8M
Net Income	$43M	$79M	$78M	$78M	$43M	$43M	$30M	$30M
Net Margin	22.2%	40.9%	36.7%	36.7%	21.4%	21.4%	16.1%	16.1%
EPS (Diluted)	$0.01	$0.01	$0.02	$0.02	$0.01	$0.01	$0.01	$0.01
EBITDA	$77M	$77M	$89M	$89M	$82M	$82M	$72M	$72M
Shares Outstanding	3.79B	2.80B	3.83B	3.83B	3.83B	3.83B	3.86B	3.86B

ATTRF OTC