$4.78

+0.04 (+0.84%)

Weekly Expected Move ±3.2%

$4 $5 $5 $5 $5

NYSE · Financial Services · Banks - Regional · Tech Score Sell · Power 37 · $5.7B mcap · 148M float · 0.141% daily turnover · Short 35% of daily vol

Revenue

$42.33T +14.5% ▲

5Y CAGR: +30.5%

Gross Profit

$21.54T +90.6% ▲

5Y CAGR: +14.0%

Operating Income

$3.86T +23.0% ▲

5Y CAGR: -9.3%

Net Income

$1.60T +58.0% ▲

5Y CAGR: -7.4%

EPS (Diluted)

$1350.80 +57.8% ▲

5Y CAGR: -0.7%

EBITDA

$3.86T -12.5% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$20.67T	$27.94T	$11.71T	$11.74T	$42.33T
YoY Growth	+84.7%	+35.2%	-58.1%	+0.2%	+14.5%
Cost of Revenue	$7.85T	$14.78T	$0	$0	$20.78T
Gross Profit	$12.82T	$13.16T	$11.71T	$11.74T	$21.54T
Gross Margin	62.0%	47.1%	100.0%	100.0%	50.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.42T	$3.70T	$4.05T	$4.36T	$3.01T
Operating Expenses	$6.45T	$6.88T	$5.98T	$6.36T	$17.69T
Operating Income	$6.36T	$6.27T	$5.73T	$5.37T	$3.86T
Operating Margin	30.8%	22.5%	48.9%	45.8%	9.1%
Interest Expense	$4.66T	$11.66T	$22.63T	$20.91T	$16.81T
Income Before Tax	$6.36T	$6.27T	$3.49T	$3.14T	$3.86T
Tax Expense	$2.32T	$2.27T	$1.31T	$946.4B	$1.33T
Net Income	$3.30T	$2.48T	$739.0B	$1.02T	$1.60T
Net Margin	16.0%	8.9%	6.3%	8.6%	3.8%
EPS (Diluted)	$1956.00	$1632.40	$622.40	$856.00	$1350.80
EBITDA	$7.81T	$7.36T	$0	$12.02T	$3.86T
Shares Outstanding	1.11B	1.16B	1.19B	1.19B	1.19B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.13T	$8.80T	$9.02T	$9.29T	$9.39T	$11.51T	$9.71T	$11.66T
Cost of Revenue	$0	$5.88T	$5.81T	$5.81T	$5.96T	$5.42T	$5.87T	$5.96T
Gross Profit	$4.13T	$2.92T	$3.21T	$3.48T	$3.44T	$6.09T	$3.84T	$5.70T
Gross Margin	100.0%	33.2%	35.6%	37.4%	36.6%	52.9%	39.6%	48.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.82T	-$1.23T	$1.99T	$2.01T	$2.02T	$814.2B	$2.38T	$775.1B
Operating Expenses	$4.13T	$2.32T	$2.03T	$2.21T	$2.19T	$5.01T	$2.50T	$4.38T
Operating Income	$0	$603.6B	$1.18T	$1.27T	$1.25T	$1.08T	$1.35T	$1.32T
Operating Margin	0.0%	6.9%	13.1%	13.6%	13.3%	9.4%	13.9%	11.3%
Interest Expense	$5.21T	$4.83T	$4.66T	$4.70T	$4.84T	$4.44T	$4.87T	$5.12T
Income Before Tax	$1.07T	$603.6B	$1.18T	$1.27T	$1.25T	$1.08T	$1.35T	$1.32T
Tax Expense	$342.4B	$63.1B	$379.1B	$383.8B	$356.4B	$335.5B	$577.5B	$490.7B
Net Income	$415.7B	$281.4B	$361.5B	$494.9B	$521.0B	$340.3B	$336.6B	$533.6B
Net Margin	10.1%	3.2%	4.0%	5.3%	5.5%	3.0%	3.5%	4.6%
EPS (Diluted)	$350.00	$236.00	$304.00	$416.00	$438.80	$286.60	$284.00	$433.60
EBITDA	$0	$791.0B	$1.37T	$1.47T	$1.45T	$1.08T	$1.56T	$1.32T
Shares Outstanding	1.19B	1.19B	1.19B	1.19B	1.19B	1.19B	1.19B	1.19B

AVAL NYSE