$163.12

+0.44 (+0.27%)

Weekly Expected Move ±2.9%

$154 $158 $163 $168 $173

NYSE · Basic Materials · Construction Materials · Tech Score Sell · Power 47 · $6.9B mcap · 42M float · 1.05% daily turnover · Short 41% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

64.3 / 100

NoneWeakNarrowWide

Primary source: Switching Costs · ROIC: 27.5% · 5Y Avg: 20.4%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. AWI has a Narrow competitive edge (64.3/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Switching Costs. ROIC of 27.5% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$190

Low

$210

Avg Target

$230

High

Based on 4 analysts since Jul 28, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 15Hold: 11Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$209.50

Analysts4

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-09-08	Truist Financial	Keith Hughes	$195	$230	+35	+34.5%	$171.06
2026-08-24	D.A. Davidson	—	Initiated	$215	—	+20.6%	$178.25
2026-07-29	UBS	—	$195	$203	+8	+14.0%	$178.00
2026-07-29	Jefferies	Philip Ng	$71	$190	+119	+6.4%	$178.65
2026-04-29	UBS	—	$200	$195	-5	+13.2%	$172.25
2026-04-28	Evercore ISI	—	$140	$200	+60	+17.8%	$169.84
2025-10-29	UBS	John Lovallo	$82	$200	+118	+3.7%	$192.91
2025-10-20	Vertical Research	—	Initiated	$238	—	+19.5%	$199.22
2025-07-30	Truist Financial	—	$162	$195	+33	+2.6%	$189.98
2025-07-30	Loop Capital Markets	—	$145	$190	+45	+0.0%	$189.98
2024-10-30	Evercore ISI	Stephen Kim	$80	$140	+60	-0.3%	$140.35
2024-10-30	Bank of America Securities	Rafe Jadrosich	Initiated	$161	—	+13.2%	$142.21
2024-10-30	Truist Financial	Keith Hughes	Initiated	$162	—	+13.8%	$142.38
2024-10-30	Loop Capital Markets	Garik Shmois	$75	$145	+70	+3.6%	$140.00
2024-07-30	Goldman Sachs	Susan Maklari	$86	$145	+59	+9.7%	$132.17
2023-01-13	Evercore ISI	—	Initiated	$80	—	+6.8%	$74.91
2023-01-12	Goldman Sachs	—	Initiated	$86	—	+14.7%	$75.00
2023-01-05	Loop Capital Markets	—	Initiated	$75	—	+8.8%	$68.96
2022-12-13	Jefferies	—	Initiated	$71	—	-3.2%	$73.37
2022-07-27	UBS	—	Initiated	$82	—	-2.4%	$84.01

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. AWI receives an overall rating of B+. Strongest factors: DCF (4/5), ROE (5/5), ROA (5/5). Areas of concern: D/E (1/5), P/E (2/5), P/B (1/5).

Rating Change History

Date	From	To
2026-07-29	A-	B+
2026-07-28	B+	A-
2026-05-01	A-	B+
2026-04-30	B+	A-
2026-04-01	A-	B+
2026-01-03	B+	A-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 67 Grade A+

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. AWI scores highest in Safety (100/100) and lowest in Value (47/100). An overall grade of A+ places AWI among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

6.62

Safe Zone

Piotroski F-Score

7/9

✓ ✓ ✓ ✓ ✓ ✗ ✓ ✗ ✓

Beneish M-Score

-2.38

Unlikely Manipulator

Ohlson O-Score

-7.69

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

Score: 88.5/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.14x

Accruals: -2.2%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. AWI scores 6.62, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. AWI scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. AWI's score of -2.38 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. AWI's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. AWI receives an estimated rating of AA (score: 88.5/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). AWI's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

22.31x

PEG

2.98x

P/S

4.07x

P/B

7.84x

P/FCF

26.81x

P/OCF

19.09x

EV/EBITDA

12.53x

EV/Revenue

4.34x

EV/EBIT

18.03x

EV/FCF

28.77x

Earnings Yield

4.60%

FCF Yield

3.73%

Shareholder Yield

4.09%

Graham Number

$58.66

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 22.3x earnings, AWI commands a growth premium. Graham's intrinsic value formula yields $58.66 per share, 178% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.770

NI / EBT

Interest Burden

1.005

EBT / EBIT

EBIT Margin

0.240

EBIT / Rev

Asset Turnover

0.876

Rev / Assets

Equity Multiplier

2.247

Assets / Equity

ROE

36.6%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. AWI's ROE of 36.6% is driven by Asset Turnover (0.876), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

15.00%

Fair P/E

38.50x

Intrinsic Value

$284.29

Price/Value

0.56x

Margin of Safety

43.57%

Premium

-43.57%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with AWI's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. AWI actually compounded EPS at 16.4% over three years; the model uses 15%, the highest rate it will extrapolate — of 4,457 company-quarters that grew faster than 200%, none sustained it over the following seven years. AWI trades at a -44% premium to its adjusted intrinsic value of $284.29, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 22.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$163.21

Median 1Y

$168.69

5th Pctile

$98.38

95th Pctile

$291.03

Ann. Volatility

31.9%

Analyst Target

$209.50

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Victor D. Grizzle President & Chief Executive Officer	$1,000,000	$5,599,532	$8,537,000
Mark A. Hershey Senior Vice President & Chief Operating Officer	$555,573	$874,959	$2,068,753
Christopher P. Calzaretta Senior Vice President & Chief Financial Officer	$515,000	$777,891	$1,830,769
Austin K. So Former Senior Vice President, GC, Head of Government Relations & Chief Sustainability Officer	$477,318	$659,657	$1,615,244
Jill A. Crager Senior Vice President Sales & Digital Marketing	$425,000	$529,117	$1,348,651

CEO Pay Ratio

96:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $8,537,000

Avg Employee Cost (SGA/emp): $89,342

Employees: 3,800

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

3,800

+5.6% YoY

Revenue / Employee

$426,526

Rev: $1,620,800,000

Profit / Employee

$81,237

NI: $308,700,000

SGA / Employee

$89,342

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	36.9%	38.1%	37.9%	36.8%	36.9%	37.8%	37.4%	38.5%	40.8%	39.7%	40.4%	39.2%	38.3%	39.3%	38.6%	39.3%	38.0%	37.2%	36.3%	36.6%	36.62%
ROA	10.7%	10.8%	11.2%	10.9%	11.2%	11.7%	11.9%	12.2%	13.1%	13.3%	14.0%	13.7%	14.2%	15.1%	15.5%	16.1%	16.5%	16.4%	16.0%	16.3%	16.30%
ROIC	10.7%	11.7%	11.9%	12.7%	13.7%	14.7%	14.6%	14.6%	15.5%	15.1%	15.3%	14.5%	15.5%	16.3%	16.8%	17.9%	29.1%	25.2%	25.2%	27.5%	27.54%
ROCE	17.3%	18.0%	18.4%	17.8%	17.8%	19.2%	19.5%	20.5%	22.6%	23.4%	24.0%	22.8%	23.9%	24.6%	24.7%	26.1%	26.2%	26.2%	25.0%	23.6%	23.60%
Gross Margin	37.9%	36.3%	36.2%	36.7%	36.2%	36.6%	36.1%	38.1%	40.7%	38.3%	38.1%	40.9%	42.4%	39.1%	39.2%	41.4%	42.0%	39.8%	37.9%	41.3%	41.31%
Operating Margin	16.6%	14.7%	16.0%	17.6%	17.9%	17.2%	15.9%	19.1%	22.1%	14.8%	18.0%	19.0%	22.4%	15.9%	18.8%	21.5%	27.6%	38.7%	23.0%	28.3%	28.35%
Net Margin	17.4%	14.8%	15.7%	16.2%	16.7%	16.0%	15.2%	18.5%	20.0%	15.0%	18.4%	18.0%	19.9%	16.9%	18.1%	20.7%	20.3%	16.9%	16.3%	20.5%	20.49%
EBITDA Margin	33.0%	28.0%	31.1%	29.7%	29.6%	30.4%	30.9%	35.1%	37.0%	30.6%	35.4%	34.2%	36.7%	30.8%	33.7%	36.4%	34.8%	46.9%	30.6%	27.9%	27.88%
FCF Margin	13.0%	9.7%	9.3%	7.8%	7.4%	8.7%	8.5%	9.9%	11.7%	12.3%	12.8%	11.6%	12.2%	12.7%	12.9%	14.0%	15.1%	15.7%	15.0%	15.1%	15.07%
OCF Margin	19.6%	16.9%	16.2%	14.3%	13.9%	14.8%	15.2%	16.9%	18.6%	18.0%	17.8%	16.5%	17.1%	18.5%	18.7%	19.6%	20.8%	21.9%	21.0%	21.2%	21.16%
ROE 3Y Avg	snapshot only																				35.72%
ROE 5Y Avg	snapshot only																				36.03%
ROA 3Y Avg	snapshot only																				14.97%
ROIC 3Y Avg	snapshot only																				19.68%
ROIC Economic	snapshot only																				26.68%
Cash ROA	snapshot only																				17.88%
Cash ROIC	snapshot only																				25.90%
CROIC	snapshot only																				18.45%
NOPAT Margin	snapshot only																				22.50%
Pretax Margin	snapshot only																				24.16%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				21.20%
SBC / Revenue	snapshot only																				1.54%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	24.55	28.73	21.30	17.87	18.33	15.21	15.58	15.33	13.94	19.10	22.84	20.34	22.91	23.30	22.39	23.90	27.93	26.99	23.24	21.73	22.315
P/S Ratio	4.11	4.80	3.59	2.86	2.92	2.46	2.50	2.55	2.44	3.30	4.12	3.64	4.11	4.27	4.09	4.53	5.33	5.14	4.32	4.04	4.066
P/B Ratio	8.36	10.22	7.60	6.39	6.77	5.67	5.79	5.70	5.37	7.22	8.62	7.36	7.97	8.15	7.73	8.44	9.59	9.25	7.97	7.75	7.840
P/FCF	31.64	49.46	38.65	36.93	39.19	28.19	29.53	25.87	20.81	26.77	32.24	31.48	33.70	33.55	31.60	32.38	35.29	32.69	28.78	26.81	26.810
P/OCF	20.96	28.38	22.17	20.04	20.95	16.63	16.44	15.14	13.13	18.31	23.11	22.05	24.08	23.13	21.81	23.14	25.69	23.44	20.54	19.09	19.091
EV/EBITDA	13.79	16.07	12.66	11.19	11.62	9.72	9.89	9.59	8.64	11.15	13.15	11.97	13.10	13.50	13.07	14.03	15.71	14.27	12.48	12.53	12.527
EV/Revenue	4.65	5.32	4.13	3.41	3.44	2.93	2.98	3.02	2.90	3.74	4.55	4.12	4.50	4.63	4.43	4.84	5.34	5.40	4.62	4.34	4.336
EV/EBIT	18.89	21.82	16.84	14.79	15.28	12.54	12.67	12.17	10.79	14.04	16.52	15.08	16.54	17.06	16.59	17.77	20.02	20.16	17.69	18.03	18.034
EV/FCF	35.79	54.80	44.45	43.90	46.21	33.59	35.18	30.66	24.65	30.33	35.64	35.56	36.93	36.37	34.24	34.58	35.38	34.33	30.75	28.77	28.770
Earnings Yield	4.1%	3.5%	4.7%	5.6%	5.5%	6.6%	6.4%	6.5%	7.2%	5.2%	4.4%	4.9%	4.4%	4.3%	4.5%	4.2%	3.6%	3.7%	4.3%	4.6%	4.60%
FCF Yield	3.2%	2.0%	2.6%	2.7%	2.6%	3.5%	3.4%	3.9%	4.8%	3.7%	3.1%	3.2%	3.0%	3.0%	3.2%	3.1%	2.8%	3.1%	3.5%	3.7%	3.73%
PEG Ratio	snapshot only																				2.975
Price/Tangible Book	snapshot only																				35.492
EV/OCF	snapshot only																				20.487
EV/Gross Profit	snapshot only																				10.758
Acquirers Multiple	snapshot only																				14.832
Shareholder Yield	snapshot only																				4.09%
Graham Number	snapshot only																				$58.66

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	1.60	1.54	1.65	1.66	1.66	1.95	2.18	2.05	1.88	1.61	1.79	1.76	1.64	1.40	1.60	1.61	1.52	1.46	1.54	1.52	1.519
Quick Ratio	1.14	1.11	1.11	1.14	1.11	1.35	1.49	1.43	1.31	1.07	1.22	1.19	1.11	0.96	1.10	1.11	1.04	1.00	1.04	1.06	1.064
Debt/Equity	1.28	1.29	1.28	1.36	1.38	1.28	1.28	1.23	1.16	1.08	1.02	1.06	0.87	0.79	0.75	0.67	0.12	0.59	0.64	0.66	0.655
Net Debt/Equity	1.10	1.10	1.14	1.21	1.21	1.09	1.11	1.05	0.99	0.96	0.91	0.95	0.76	0.69	0.65	0.57	0.02	0.47	0.55	0.57	0.566
Debt/Assets	0.39	0.39	0.40	0.41	0.41	0.41	0.41	0.41	0.40	0.38	0.38	0.39	0.34	0.33	0.32	0.30	0.06	0.28	0.29	0.29	0.289
Debt/EBITDA	1.86	1.83	1.86	2.00	2.01	1.85	1.84	1.75	1.57	1.47	1.41	1.53	1.30	1.21	1.17	1.04	0.20	0.87	0.93	0.99	0.987
Net Debt/EBITDA	1.60	1.57	1.65	1.78	1.77	1.56	1.59	1.50	1.35	1.31	1.25	1.37	1.15	1.05	1.01	0.89	0.04	0.68	0.80	0.85	0.853
Interest Coverage	9.72	9.99	10.49	10.43	10.13	9.42	8.60	7.98	7.76	7.37	7.72	7.84	8.09	8.66	9.30	10.79	11.97	12.84	13.36	12.98	12.981
Equity Multiplier	3.26	3.29	3.18	3.29	3.34	3.15	3.10	3.02	2.93	2.83	2.70	2.72	2.52	2.43	2.34	2.22	2.13	2.14	2.22	2.27	2.269
Cash Ratio	snapshot only																				0.281
Debt Service Coverage	snapshot only																				18.688
Cash to Debt	snapshot only																				0.136
FCF to Debt	snapshot only																				0.441
Defensive Interval	snapshot only																				528.7 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.64	0.65	0.66	0.68	0.70	0.73	0.74	0.73	0.75	0.77	0.78	0.76	0.79	0.82	0.85	0.85	0.87	0.86	0.86	0.88	0.876
Inventory Turnover	8.11	8.17	7.72	7.76	7.53	7.83	7.38	7.34	7.18	7.46	7.30	7.33	7.47	8.08	8.01	8.06	7.95	8.21	7.98	8.30	8.303
Receivables Turnover	12.04	12.61	11.69	11.13	11.68	12.01	11.40	10.84	11.71	12.74	11.29	11.27	11.81	12.64	11.54	11.44	11.58	12.65	10.76	10.36	10.363
Payables Turnover	8.29	7.49	8.11	7.62	7.68	7.44	8.31	7.83	7.91	8.14	8.71	8.04	7.99	7.74	9.88	9.11	8.65	7.52	9.25	8.91	8.913
DSO	30	29	31	33	31	30	32	34	31	29	32	32	31	29	32	32	32	29	34	35	35.2 days
DIO	45	45	47	47	48	47	49	50	51	49	50	50	49	45	46	45	46	44	46	44	44.0 days
DPO	44	49	45	48	48	49	44	47	46	45	42	45	46	47	37	40	42	49	39	41	41.0 days
Cash Conversion Cycle	31	25	34	32	32	28	38	37	36	33	40	37	34	27	40	37	35	25	40	38	38.2 days
Fixed Asset Turnover	snapshot only																				2.377
Operating Cycle	snapshot only																				79.2 days
Cash Velocity	snapshot only																				21.570
Capital Intensity	snapshot only																				1.184

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	12.5%	18.1%	21.0%	15.9%	14.0%	11.4%	10.9%	7.4%	6.3%	5.0%	4.0%	6.8%	8.0%	11.6%	14.6%	15.6%	15.1%	12.1%	9.7%	8.6%	8.57%
Net Income	3.5%	3.2%	9.2%	4.2%	8.3%	7.9%	5.6%	11.5%	17.2%	12.2%	16.7%	15.0%	10.5%	18.4%	15.9%	22.3%	22.4%	16.5%	11.8%	6.5%	6.52%
EPS	3.5%	3.2%	11.0%	7.3%	12.3%	12.9%	9.5%	15.7%	21.1%	15.7%	20.4%	17.6%	12.3%	18.9%	16.7%	23.1%	23.2%	17.6%	13.3%	9.0%	9.01%
FCF	-7.6%	-34.3%	-32.3%	-40.8%	-34.7%	0.2%	1.0%	36.5%	67.8%	48.4%	56.8%	25.3%	12.2%	15.2%	15.9%	39.7%	42.5%	38.5%	27.4%	16.9%	16.93%
EBITDA	715.2%	25.6%	8.2%	-1.2%	0.0%	1.6%	2.4%	11.3%	20.4%	16.8%	19.5%	16.4%	10.8%	14.1%	12.1%	15.9%	13.9%	23.7%	19.8%	9.0%	8.99%
Op. Income	-18.6%	-1.1%	23.0%	22.4%	30.1%	26.2%	20.2%	16.0%	19.6%	10.6%	12.6%	13.0%	8.3%	16.4%	17.5%	22.8%	30.0%	57.8%	58.3%	60.8%	60.75%
OCF Growth	snapshot only																				17.37%
Asset Growth	snapshot only																				7.78%
Equity Growth	snapshot only																				5.55%
Debt Growth	snapshot only																				3.15%
Shares Change	snapshot only																				-2.29%
Dividend Growth	snapshot only																				12.60%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	3.8%	4.3%	4.7%	5.2%	5.6%	5.9%	6.5%	9.0%	10.9%	11.4%	11.7%	9.9%	9.4%	9.3%	9.7%	9.8%	9.7%	9.5%	9.3%	10.3%	10.25%
Revenue 5Y	-6.8%	-2.2%	-2.1%	0.1%	2.4%	4.5%	6.9%	6.5%	6.2%	5.8%	5.8%	5.9%	6.2%	6.8%	7.5%	9.9%	11.1%	11.6%	11.9%	10.8%	10.76%
EPS 3Y	-11.2%	-0.6%	1.8%	0.4%	-2.8%	-3.6%	—	—	—	—	13.6%	13.4%	15.2%	15.8%	15.5%	18.7%	18.8%	17.4%	16.8%	16.4%	16.42%
EPS 5Y	33.6%	18.5%	10.9%	6.8%	9.2%	1.0%	0.1%	-0.3%	-1.0%	5.1%	6.9%	6.6%	4.6%	4.3%	—	—	—	—	14.1%	14.4%	14.40%
Net Income 3Y	-13.6%	-2.4%	0.2%	-1.7%	-5.1%	-6.0%	—	—	—	—	10.4%	10.1%	11.9%	12.7%	12.6%	16.2%	16.6%	15.7%	14.8%	14.4%	14.40%
Net Income 5Y	29.5%	15.2%	7.8%	3.9%	6.0%	-2.3%	-3.2%	-3.4%	-3.9%	2.4%	4.4%	4.0%	2.1%	2.0%	—	—	—	—	11.8%	11.7%	11.70%
EBITDA 3Y	-2.4%	0.6%	1.6%	-0.9%	-3.4%	-3.1%	86.3%	1.2%	8.5%	—	9.8%	8.6%	10.1%	10.6%	11.1%	14.5%	15.0%	18.1%	17.1%	13.7%	13.72%
EBITDA 5Y	7.0%	5.3%	3.7%	1.5%	3.3%	1.5%	2.1%	3.2%	2.3%	3.8%	5.1%	4.8%	3.8%	3.9%	54.0%	72.3%	3.0%	—	12.2%	10.1%	10.08%
Gross Profit 3Y	5.6%	5.3%	5.3%	4.8%	4.3%	4.4%	5.1%	9.0%	13.0%	14.3%	15.6%	13.4%	13.0%	12.8%	13.0%	13.5%	13.8%	13.6%	13.1%	13.7%	13.68%
Gross Profit 5Y	-1.8%	1.7%	1.6%	2.6%	4.0%	6.0%	7.7%	7.9%	8.3%	7.4%	7.2%	7.3%	7.5%	8.0%	9.0%	12.0%	13.8%	14.6%	15.1%	13.3%	13.27%
Op. Income 3Y	-5.1%	-3.8%	-3.8%	-4.8%	-4.1%	-4.1%	-3.6%	1.8%	8.2%	11.4%	18.5%	17.1%	19.0%	17.6%	16.7%	17.2%	19.0%	26.7%	27.9%	30.7%	30.68%
Op. Income 5Y	2.5%	1.2%	-0.1%	1.5%	1.8%	3.1%	3.8%	4.7%	5.9%	4.5%	3.8%	2.5%	2.7%	2.6%	3.5%	8.0%	12.3%	20.5%	25.4%	25.9%	25.93%
FCF 3Y	-4.3%	-28.2%	-27.2%	-28.2%	-28.8%	-1.2%	-5.2%	-6.3%	0.4%	-0.8%	2.4%	0.4%	7.1%	19.7%	22.5%	33.7%	38.9%	33.3%	32.3%	27.0%	26.98%
FCF 5Y	—	—	34.6%	12.2%	6.7%	5.9%	-0.8%	-3.2%	-0.8%	-11.3%	-9.4%	-8.7%	-7.4%	10.6%	9.2%	7.6%	10.1%	9.3%	9.6%	10.6%	10.60%
OCF 3Y	-2.5%	-19.7%	-19.3%	-19.3%	-19.6%	-0.1%	-0.3%	-0.2%	4.5%	2.2%	3.2%	0.2%	4.4%	12.5%	15.2%	22.0%	25.4%	24.9%	21.8%	18.9%	18.95%
OCF 5Y	29.5%	30.6%	8.1%	2.7%	1.4%	1.4%	0.6%	-0.4%	1.3%	-8.4%	-7.8%	-7.0%	-6.1%	7.9%	7.8%	7.4%	9.6%	10.2%	10.3%	10.1%	10.08%
Assets 3Y	-5.2%	-3.0%	-4.2%	-2.8%	4.8%	4.2%	2.0%	3.5%	1.6%	-0.9%	-0.5%	2.0%	1.9%	2.5%	2.8%	2.4%	2.9%	4.5%	5.6%	5.4%	5.43%
Assets 5Y	-0.3%	-0.6%	-0.6%	-0.6%	-1.0%	-2.1%	-1.6%	-1.3%	-3.1%	-2.2%	-2.7%	-0.7%	3.6%	4.3%	3.1%	3.8%	3.0%	2.3%	3.0%	3.2%	3.17%
Equity 3Y	16.4%	25.8%	24.2%	29.5%	12.4%	13.6%	13.7%	12.0%	9.8%	9.5%	9.8%	10.3%	11.1%	13.4%	13.9%	16.7%	19.5%	19.0%	17.9%	16.0%	15.99%
Book Value 3Y	19.7%	28.0%	26.2%	32.3%	15.1%	16.5%	15.8%	14.5%	12.5%	12.9%	12.9%	13.6%	14.3%	16.5%	16.7%	19.3%	21.7%	20.8%	20.0%	18.0%	18.03%
Dividend 3Y	4.3%	3.7%	3.7%	4.6%	4.9%	4.8%	3.9%	4.0%	4.3%	5.2%	4.9%	5.5%	5.5%	5.4%	5.4%	5.1%	4.9%	4.5%	4.8%	5.1%	5.06%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.53	0.27	0.25	0.01	0.16	0.50	0.73	0.87	0.83	0.79	0.78	0.87	0.91	0.93	0.93	0.97	0.98	0.99	0.99	0.99	0.985
Earnings Stability	0.00	0.03	0.00	0.02	0.02	0.05	0.00	0.00	0.00	0.01	0.28	0.27	0.21	0.20	0.75	0.77	0.75	0.74	0.96	0.95	0.950
Margin Stability	0.89	0.92	0.92	0.95	0.96	0.96	0.97	0.97	0.96	0.97	0.96	0.96	0.96	0.96	0.96	0.95	0.94	0.94	0.94	0.95	0.946
Rev. Growth Consistency	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.20	0.20	0.50	0.50	0.50	0.50	0.98	0.95	0.93	0.95	0.93	0.94	0.96	0.93	0.94	0.91	0.91	0.93	0.95	0.97	0.974
Earnings Smoothness	—	—	0.91	0.96	0.92	0.92	0.95	0.89	0.84	0.89	0.85	0.86	0.90	0.83	0.85	0.80	0.80	0.85	0.89	0.94	0.937
ROE Trend	0.12	0.12	0.20	0.21	0.28	0.29	0.01	0.01	0.03	0.01	0.01	-0.00	-0.03	-0.03	-0.03	-0.01	-0.02	-0.02	-0.02	-0.00	-0.001
Gross Margin Trend	-0.00	-0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.02	0.01	0.01	0.01	0.00	0.002
FCF Margin Trend	-0.07	-0.04	-0.05	-0.08	-0.07	-0.05	-0.04	-0.02	0.02	0.03	0.04	0.03	0.03	0.02	0.02	0.03	0.03	0.03	0.02	0.02	0.023
Sustainable Growth Rate	28.5%	29.6%	29.6%	28.4%	28.6%	29.4%	29.1%	30.2%	32.5%	31.4%	32.2%	31.3%	30.7%	31.8%	31.3%	32.3%	31.3%	30.6%	29.6%	29.9%	29.86%
Internal Growth Rate	9.0%	9.1%	9.6%	9.2%	9.5%	10.1%	10.2%	10.6%	11.6%	11.8%	12.6%	12.3%	12.8%	13.9%	14.3%	15.2%	15.7%	15.6%	15.0%	15.3%	15.33%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.17	1.01	0.96	0.89	0.87	0.91	0.95	1.01	1.06	1.04	0.99	0.92	0.95	1.01	1.03	1.03	1.09	1.15	1.13	1.14	1.138
FCF/OCF	0.66	0.57	0.57	0.54	0.53	0.59	0.56	0.59	0.63	0.68	0.72	0.70	0.71	0.69	0.69	0.71	0.73	0.72	0.71	0.71	0.712
FCF/Net Income	snapshot only																				0.810
OCF/EBITDA	snapshot only																				0.611
CapEx/Revenue	6.6%	7.2%	6.9%	6.5%	6.5%	6.1%	6.8%	7.0%	6.9%	5.7%	5.0%	5.0%	4.9%	5.7%	5.8%	5.6%	5.6%	6.2%	6.0%	6.1%	6.09%
CapEx/Depreciation	snapshot only																				0.576
Accruals Ratio	-0.02	-0.00	0.00	0.01	0.01	0.01	0.01	-0.00	-0.01	-0.01	0.00	0.01	0.01	-0.00	-0.00	-0.01	-0.01	-0.02	-0.02	-0.02	-0.022
Sloan Accruals	snapshot only																				-0.091
Cash Flow Adequacy	snapshot only																				2.222
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.9%	0.8%	1.0%	1.3%	1.2%	1.5%	1.4%	1.4%	1.5%	1.1%	0.9%	1.0%	0.9%	0.8%	0.8%	0.7%	0.6%	0.7%	0.8%	0.8%	0.83%
Dividend/Share	$0.85	$0.87	$0.89	$0.92	$0.95	$0.97	$0.99	$1.01	$1.03	$1.06	$1.08	$1.11	$1.13	$1.15	$1.18	$1.21	$1.24	$1.27	$1.31	$1.36	$1.36
Payout Ratio	22.8%	22.4%	22.0%	22.8%	22.6%	22.2%	22.2%	21.5%	20.4%	21.0%	20.1%	20.1%	19.9%	19.1%	18.9%	17.9%	17.7%	17.9%	18.4%	18.5%	18.46%
FCF Payout Ratio	29.3%	38.5%	39.9%	47.0%	48.4%	41.1%	42.0%	36.3%	30.4%	29.4%	28.4%	31.1%	29.2%	27.5%	26.6%	24.2%	22.4%	21.7%	22.8%	22.8%	22.78%
Total Payout Ratio	59.0%	68.1%	76.5%	96.6%	1.2%	1.0%	1.0%	87.1%	71.4%	80.4%	71.4%	63.2%	51.7%	41.7%	43.3%	45.9%	51.4%	62.3%	75.8%	88.9%	88.87%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.05	0.06	0.07	0.09	0.09	0.08	0.08	0.07	0.07	0.07	0.07	0.08	0.09	0.09	0.09	0.09	0.10	0.10	0.10	0.11	0.109
Buyback Yield	1.5%	1.6%	2.6%	4.1%	5.0%	5.4%	5.1%	4.3%	3.7%	3.1%	2.2%	2.1%	1.4%	1.0%	1.1%	1.2%	1.2%	1.6%	2.5%	3.2%	3.24%
Net Buyback Yield	1.5%	1.6%	2.6%	4.1%	5.0%	5.4%	5.1%	4.3%	3.7%	3.1%	2.2%	2.1%	1.4%	1.0%	1.1%	1.2%	1.2%	1.6%	2.5%	3.2%	3.24%
Total Shareholder Return	2.4%	2.4%	3.6%	5.4%	6.3%	6.9%	6.6%	5.7%	5.1%	4.2%	3.1%	3.1%	2.3%	1.8%	1.9%	1.9%	1.8%	2.3%	3.3%	4.1%	4.09%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.76	0.76	0.76	0.77	0.78	0.77	0.77	0.77	0.75	0.75	0.75	0.75	0.75	0.76	0.77	0.77	0.78	0.77	0.77	0.77	0.770
Interest Burden (EBT/EBIT)	0.90	0.90	0.90	0.90	0.90	0.89	0.88	0.87	0.87	0.86	0.87	0.87	0.88	0.88	0.89	0.91	0.92	0.92	0.93	1.00	1.005
EBIT Margin	0.25	0.24	0.25	0.23	0.23	0.23	0.24	0.25	0.27	0.27	0.28	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.26	0.24	0.240
Asset Turnover	0.64	0.65	0.66	0.68	0.70	0.73	0.74	0.73	0.75	0.77	0.78	0.76	0.79	0.82	0.85	0.85	0.87	0.86	0.86	0.88	0.876
Equity Multiplier	3.46	3.53	3.39	3.36	3.30	3.22	3.14	3.15	3.12	2.98	2.88	2.86	2.70	2.61	2.50	2.44	2.30	2.27	2.28	2.25	2.247

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$3.72	$3.88	$4.06	$4.04	$4.18	$4.38	$4.45	$4.68	$5.06	$5.06	$5.36	$5.50	$5.68	$6.02	$6.26	$6.77	$7.00	$7.08	$7.09	$7.38	$7.38
Book Value/Share	$10.92	$10.90	$11.39	$11.30	$11.31	$11.73	$11.97	$12.59	$13.13	$13.39	$14.21	$15.20	$16.33	$17.21	$18.11	$19.17	$20.39	$20.66	$20.67	$20.71	$20.81
Tangible Book/Share	$-1.49	$-1.44	$-0.98	$-1.11	$-1.18	$-0.88	$-0.60	$-0.29	$-0.07	$0.09	$0.97	$0.72	$1.90	$2.25	$3.27	$4.44	$5.62	$5.91	$4.59	$4.52	$4.52
Revenue/Share	$22.23	$23.20	$24.10	$25.23	$26.27	$27.04	$27.71	$28.11	$28.87	$29.30	$29.73	$30.70	$31.67	$32.86	$34.29	$35.73	$36.70	$37.17	$38.15	$39.70	$39.89
FCF/Share	$2.89	$2.25	$2.24	$1.96	$1.95	$2.36	$2.35	$2.77	$3.39	$3.61	$3.80	$3.55	$3.86	$4.18	$4.43	$5.00	$5.54	$5.85	$5.73	$5.98	$6.01
OCF/Share	$4.36	$3.92	$3.90	$3.61	$3.66	$4.00	$4.22	$4.74	$5.37	$5.28	$5.30	$5.08	$5.41	$6.06	$6.42	$7.00	$7.62	$8.15	$8.02	$8.40	$8.44
Cash/Share	$1.97	$2.06	$1.61	$1.70	$1.88	$2.32	$2.11	$2.26	$2.17	$1.60	$1.58	$1.67	$1.68	$1.80	$1.89	$1.86	$2.07	$2.58	$1.85	$1.84	$1.85
EBITDA/Share	$7.49	$7.68	$7.86	$7.68	$7.77	$8.16	$8.35	$8.87	$9.67	$9.83	$10.29	$10.56	$10.89	$11.26	$11.62	$12.32	$12.49	$14.06	$14.11	$13.74	$13.74
Debt/Share	$13.94	$14.08	$14.60	$15.34	$15.62	$15.07	$15.37	$15.54	$15.19	$14.49	$14.47	$16.15	$14.15	$13.63	$13.58	$12.85	$2.52	$12.20	$13.17	$13.57	$13.57
Net Debt/Share	$11.97	$12.02	$12.99	$13.64	$13.73	$12.74	$13.26	$13.28	$13.02	$12.89	$12.89	$14.48	$12.47	$11.83	$11.69	$11.00	$0.45	$9.61	$11.32	$11.73	$11.73

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6.622
Altman Z-Prime	snapshot only																				11.412
Piotroski F-Score	8	8	7	6	6	7	6	9	9	8	7	7	7	8	8	8	7	9	7	7	7
Beneish M-Score	-2.50	-2.22	-2.29	-2.07	-2.21	-2.42	-2.43	-2.63	-2.63	-2.58	-2.47	-2.33	-2.37	-2.26	-2.31	-2.37	-2.37	-2.61	-2.47	-2.38	-2.376
Ohlson O-Score	snapshot only																				-7.692
ROIC (Greenblatt)	snapshot only																				47.48%
Net-Net WC	snapshot only																				$-16.33
EVA	snapshot only																				$242990683.59

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				AA
Credit Score	79.08	78.36	81.19	77.95	77.38	76.74	81.38	81.48	81.04	80.47	80.43	80.84	81.99	83.31	83.76	86.41	93.69	89.00	89.29	88.49	88.486
Credit Grade	snapshot only																				3
Credit Trend	snapshot only																				2.076
Implied Spread (bps)	snapshot only																				80.000
Industry Credit Rank	snapshot only																				80
Sector Credit Rank	snapshot only																				83

AWI NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet