Also trades as: AXIA5.SA (SAO) · $vol 0M
AXIA3.SA SAO
AXIA Energia
1W: +1.1%
1M: -0.8%
3M: +3.0%
YTD: -6.3%
1Y: +35.0%
3Y: +60.6%
5Y: +52.0%
R$56.60 ($10.82)
+1.26 (+2.28%)
Weekly Expected Move ±2.9%
R$52
R$54
R$55
R$57
R$58
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$279.7B
-3.5% ▼
5Y CAGR: +9.3%
Total Liabilities
$161.2B
-4.0% ▼
5Y CAGR: +8.9%
Shareholders Equity
$118.4B
-2.8% ▼
5Y CAGR: +10.0%
Cash & Investments
$27.6B
-22.4% ▼
5Y CAGR: +14.0%
Total Debt
$77.3B
-1.2% ▼
5Y CAGR: +9.5%
Net Debt
$60.8B
+17.8% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $193M | $11.4B | $13.0B | $26.6B | $16.4B |
| Short-Term Investments | $16.3B | $12.2B | $5.9B | $9.0B | $11.1B |
| Cash & ST Investments | $16.5B | $23.6B | $19.0B | $35.5B | $27.6B |
| Net Receivables | $5.1B | $4.8B | $21.9B | $5.9B | $20.3B |
| Inventory | $1.1B | $1.3B | $427M | $441M | $423M |
| Other Current Assets | $3.5B | $25.9B | $6.7B | $22.6B | $3.8B |
| Total Current Assets | $40.4B | $49.6B | $47.9B | $64.5B | $52.1B |
| Property, Plant & Equip. | $33.4B | $34.7B | $35.8B | $36.9B | $39.7B |
| Goodwill & Intangibles | $5.0B | $80.0B | $79.9B | $78.9B | $76.6B |
| Long-Term Investments | $41.0B | $34.4B | $33.6B | $32.1B | $49.7B |
| Other Non-Current Assets | $67.1B | $67.9B | $63.1B | $77.6B | $61.6B |
| Total Non-Current Assets | $147.9B | $220.6B | $219.2B | $225.4B | $227.6B |
| Total Assets | $188.3B | $270.2B | $267.1B | $289.9B | $279.7B |
| — Liabilities — | |||||
| Accounts Payable | $4.0B | $3.5B | $3.0B | $2.8B | $3.9B |
| Short-Term Debt | $9.5B | $8.8B | $13.5B | $15.2B | $15.7B |
| Deferred Revenue | $1.5B | $1.7B | $139M | $0 | $0 |
| Other Current Liabilities | $6.0B | $7.7B | $8.6B | $8.9B | $8.8B |
| Total Current Liabilities | $22.7B | $26.3B | $27.2B | $31.6B | $31.0B |
| Long-Term Debt | $35.8B | $51.6B | $49.4B | $62.8B | $61.1B |
| Other Non-Current Liab. | $44.1B | $74.3B | $70.9B | $69.0B | $66.1B |
| Total Non-Current Liabilities | $89.1B | $132.9B | $126.9B | $136.2B | $130.2B |
| Total Liabilities | $111.9B | $159.2B | $154.6B | $167.9B | $161.2B |
| — Equity — | |||||
| Common Stock | $39.1B | $69.7B | $70.1B | $70.0B | $100.0B |
| Retained Earnings | $10.5B | $10.8B | $37.8B | $12.7B | $0 |
| Accumulated OCI | $37.1B | $40.8B | $6.6B | $54.1B | $18.4B |
| Total Stockholders Equity | $76.1B | $110.5B | $112.3B | $121.9B | $118.4B |
| Total Liabilities & Equity | $188.3B | $270.2B | $267.1B | $289.9B | $279.7B |
| — Key Metrics — | |||||
| Total Debt | $46.1B | $61.1B | $63.2B | $78.2B | $77.3B |
| Net Debt | $45.9B | $49.7B | $50.1B | $51.7B | $60.8B |
| Total Investments | $57.3B | $46.6B | $39.6B | $41.1B | $60.9B |