Also trades as: AXIA5.SA (SAO) · $vol 0M

R$56.60 ($10.82)

+1.26 (+2.28%)

Weekly Expected Move ±2.9%

R$52 R$54 R$55 R$57 R$58

SAO · Utilities · Regulated Electric · Tech Score Neutral · Power 56 · R$129.7B mcap · 1.38B float · 0.867% daily turnover

Revenue

$41.3B +2.7% ▲

5Y CAGR: +7.3%

Gross Profit

$17.7B -0.3% ▼

5Y CAGR: +2.5%

Operating Income

$9.7B -30.2% ▼

5Y CAGR: +6.9%

Net Income

$6.6B -36.8% ▼

5Y CAGR: +0.5%

EPS (Diluted)

$2.92 -35.1% ▼

5Y CAGR: -6.5%

EBITDA

$3.6B -83.5% ▼

5Y CAGR: -20.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$37.6B	$34.1B	$37.2B	$40.2B	$41.3B
YoY Growth	+29.4%	-9.4%	+9.1%	+8.1%	+2.7%
Cost of Revenue	$12.0B	$15.9B	$18.7B	$22.4B	$23.6B
Gross Profit	$25.7B	$18.2B	$18.5B	$17.8B	$17.7B
Gross Margin	68.2%	53.5%	49.7%	44.2%	42.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.0B	$3.4B	$7.1B	$3.9B	$3.8B
Operating Expenses	$15.5B	$13.6B	$7.1B	$3.9B	$8.0B
Operating Income	$13.4B	$5.7B	$11.0B	$13.9B	$9.7B
Operating Margin	35.6%	16.7%	29.6%	34.5%	23.4%
Interest Expense	$3.2B	$4.7B	$6.5B	$9.8B	$6.0B
Income Before Tax	$11.0B	$3.3B	$1.7B	$10.6B	-$7.0B
Tax Expense	$5.3B	$696M	-$3.0B	$240M	-$13.5B
Net Income	$5.6B	$2.7B	$4.5B	$10.4B	$6.6B
Net Margin	15.0%	7.8%	12.2%	25.8%	15.9%
EPS (Diluted)	$3.54	$1.33	$1.98	$4.50	$2.92
EBITDA	$15.3B	$9.1B	$11.8B	$21.9B	$3.6B
Shares Outstanding	1.59B	1.99B	2.30B	2.30B	2.25B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$11.0B	$12.0B	$10.4B	$10.2B	$10.0B	$10.7B	$12.7B	$11.2B
Cost of Revenue	$5.9B	$7.3B	$5.7B	$5.4B	$6.0B	$6.4B	$5.3B	$5.7B
Gross Profit	$5.2B	$4.8B	$4.7B	$4.8B	$4.0B	$4.2B	$7.5B	$5.5B
Gross Margin	46.9%	39.6%	45.3%	46.9%	39.9%	39.6%	58.6%	49.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$914M	$1.1B	$942M	$1.1B	$7.9B	$1.1B	$1.6B	$1.0B
Operating Expenses	$914M	$1.1B	$940M	$1.1B	$7.8B	-$1.9B	$1.8B	$1.0B
Operating Income	$4.3B	$3.7B	$3.8B	$3.6B	-$3.8B	$6.1B	$5.7B	$4.5B
Operating Margin	38.6%	30.8%	36.3%	35.6%	-38.3%	57.1%	44.8%	40.2%
Interest Expense	$2.5B	$2.5B	$2.4B	$2.3B	$2.2B	-$859M	$2.2B	$2.2B
Income Before Tax	$8.4B	$1.1B	-$289M	-$2.4B	-$5.2B	$958M	$3.1B	$1.2B
Tax Expense	$1.2B	-$48M	$65M	-$1.1B	$226M	-$12.7B	$438M	-$22M
Net Income	$7.2B	$1.1B	-$353M	-$1.3B	-$5.4B	$13.7B	$2.6B	$1.2B
Net Margin	65.2%	9.2%	-3.4%	-13.0%	-54.5%	128.3%	20.7%	10.6%
EPS (Diluted)	$3.16	$0.44	$-0.16	$-0.60	$-2.42	$6.09	$1.16	$0.41
EBITDA	$11.1B	$4.1B	$2.8B	$1.1B	-$3.1B	$2.8B	$6.9B	$5.7B
Shares Outstanding	2.33B	2.50B	2.21B	2.21B	2.25B	2.25B	2.27B	2.89B

AXIA3.SA SAO