Also trades as: AYR-A.CN (CNQ) · $vol 0M
AYRWF OTC
Ayr Wellness Inc.
1W: +0.0%
1M: +0.0%
3M: -75.3%
YTD: -82.6%
1Y: -84.9%
3Y: -99.9%
5Y: -100.0%
$0.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$464M
+0.0% ▲
5Y CAGR: +43.9%
Gross Profit
$177M
-12.7% ▼
5Y CAGR: +46.4%
Operating Income
-$161M
-332.6% ▼
Net Income
-$359M
-31.9% ▼
EPS (Diluted)
$-3.24
+12.0% ▲
EBITDA
-$155M
-279.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $155M | $358M | $421M | $464M | $464M |
| YoY Growth | +106.3% | +130.5% | +17.8% | +10.0% | +0.0% |
| Cost of Revenue | $52M | $220M | $275M | $261M | $287M |
| Gross Profit | $89M | $138M | $181M | $202M | $177M |
| Gross Margin | 57.2% | 38.6% | 43.0% | 43.7% | 38.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $72M | $144M | $222M | $178M | $167M |
| Operating Expenses | $88M | $194M | $388M | $240M | $338M |
| Operating Income | $1M | -$56M | -$207M | -$37M | -$161M |
| Operating Margin | 0.8% | -15.7% | -49.2% | -8.0% | -34.7% |
| Interest Expense | $3M | $17M | $28M | $39M | $78M |
| Income Before Tax | -$3M | $12M | -$172M | -$46M | -$319M |
| Tax Expense | $22M | $29M | $45M | $47M | $43M |
| Net Income | -$25M | -$17M | -$245M | -$272M | -$359M |
| Net Margin | -15.9% | -4.7% | -58.2% | -58.8% | -77.5% |
| EPS (Diluted) | $-0.88 | $-0.29 | $-3.43 | $-3.68 | $-3.24 |
| EBITDA | $21M | $88M | -$993K | $86M | -$155M |
| Shares Outstanding | 28M | 57M | 69M | 74M | 111M |