Also trades as: AYALY (OTC) · $vol 0M

$8.00

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Sell · Power 37 · $5.0B mcap · 286M float · 0.0000% daily turnover · Short 91% of daily vol

Revenue

$335.8B +3.3% ▲

5Y CAGR: +11.6%

Gross Profit

$93.9B +12.0% ▲

5Y CAGR: +15.3%

Operating Income

$45.2B -4.5% ▼

5Y CAGR: +17.2%

Net Income

$61.2B +46.0% ▲

5Y CAGR: +29.0%

EPS (Diluted)

$98.79 +52.7% ▲

5Y CAGR: +31.4%

EBITDA

$45.2B -45.7% ▼

5Y CAGR: -2.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$224.6B	$260.1B	$289.7B	$325.0B	$335.8B
YoY Growth	+16.0%	+15.8%	+11.4%	+12.2%	+3.3%
Cost of Revenue	$177.8B	$210.8B	$222.6B	$241.2B	$241.9B
Gross Profit	$46.8B	$49.3B	$67.1B	$83.8B	$93.9B
Gross Margin	20.8%	18.9%	23.2%	25.8%	28.0%
R&D Expenses	$114M	$230M	$499M	$325M	$0
SG&A Expenses	$29.1B	$33.5B	$35.8B	$47.3B	$48.8B
Operating Expenses	$25.3B	$24.2B	$30.3B	$36.5B	$48.8B
Operating Income	$21.5B	$25.1B	$36.9B	$47.3B	$45.2B
Operating Margin	9.6%	9.6%	12.7%	14.6%	13.4%
Interest Expense	$27.0B	$28.7B	$33.3B	$38.5B	$39.6B
Income Before Tax	$42.6B	$51.4B	$64.7B	$71.7B	$98.3B
Tax Expense	$4.9B	$6.1B	$9.6B	$10.4B	$11.7B
Net Income	$27.7B	$27.0B	$38.0B	$41.9B	$61.2B
Net Margin	12.3%	10.4%	13.1%	12.9%	18.2%
EPS (Diluted)	$42.52	$42.15	$58.64	$64.69	$98.79
EBITDA	$61.6B	$59.9B	$65.8B	$83.2B	$45.2B
Shares Outstanding	624M	620M	620M	621M	620M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$76.1B	$92.7B	$80.8B	$79.2B	$78.3B	$98.0B	$80.8B	$98.3B
Cost of Revenue	$54.4B	$69.7B	$59.1B	$56.2B	$56.6B	$70.3B	$57.4B	$64.4B
Gross Profit	$21.8B	$23.0B	$21.8B	$23.0B	$21.7B	$27.6B	$23.4B	$33.9B
Gross Margin	28.6%	24.8%	26.9%	29.0%	27.7%	28.2%	29.0%	34.5%
R&D Expenses	$0	$325M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10.1B	$9.5B	$9.5B	$11.8B	$9.8B	$17.8B	$12.0B	$10.6B
Operating Expenses	$10.1B	$13.8B	$9.5B	$11.7B	$9.8B	$17.8B	$12.0B	$10.6B
Operating Income	$11.7B	$9.1B	$12.2B	$11.3B	$11.9B	$9.8B	$11.4B	$23.2B
Operating Margin	15.3%	9.9%	15.1%	14.2%	15.2%	10.0%	14.1%	23.6%
Interest Expense	$8.7B	$11.2B	$9.7B	$9.6B	$170M	$10.5B	$10.2B	$10.1B
Income Before Tax	$19.2B	$14.8B	$20.1B	$17.2B	$30.1B	$31.0B	$19.0B	$18.0B
Tax Expense	$2.2B	$3.0B	$2.3B	$2.0B	$2.1B	$5.3B	$2.1B	$1.9B
Net Income	$11.7B	$8.0B	$12.6B	$10.7B	$22.9B	$15.1B	$11.8B	$10.9B
Net Margin	15.3%	8.7%	15.6%	13.6%	29.3%	15.4%	14.6%	11.1%
EPS (Diluted)	$18.18	$11.93	$19.47	$16.54	$35.51	$27.64	$19.27	$16.36
EBITDA	$20.1B	$21.8B	$22.1B	$20.2B	$44.7B	$45.9B	$34.1B	$28.3B
Shares Outstanding	620M	621M	624M	624M	624M	552M	620M	620M

AYYLF OTC