$300.00

+0.00 (+0.00%)

OTC · Financial Services · Banks - Diversified · Tech Score Buy · Power 62 · $701.5B mcap · 7.08B float · 0.0000% daily turnover · Short 52% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest Supply Chain

Income Trends

Revenue

$191.6B -0.5% ▼

5Y CAGR: +15.4%

Gross Profit

$107.4B +11.8% ▲

5Y CAGR: +7.7%

Operating Income

$37.7B +28.9% ▲

5Y CAGR: +14.7%

Net Income

$30.5B +12.4% ▲

5Y CAGR: +11.3%

EPS (Diluted)

$3.82 +18.6% ▲

5Y CAGR: +15.4%

EBITDA

$40.0B +27.2% ▲

5Y CAGR: +13.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$93.9B	$115.1B	$171.9B	$192.4B	$191.6B
YoY Growth	+0.1%	+22.6%	+49.4%	+11.9%	-0.5%
Cost of Revenue	$144M	$22.6B	$77.7B	$96.4B	$84.1B
Gross Profit	$93.7B	$92.4B	$94.2B	$96.1B	$107.4B
Gross Margin	99.8%	80.3%	54.8%	49.9%	56.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$45.0B	$45.9B	$47.7B	$49.6B	$52.2B
Operating Expenses	$59.7B	$61.4B	$65.8B	$66.8B	$69.7B
Operating Income	$34.0B	$31.0B	$28.3B	$29.3B	$37.7B
Operating Margin	36.2%	26.9%	16.5%	15.2%	19.7%
Interest Expense	$4.7B	$20.1B	$73.3B	$90.5B	$78.5B
Income Before Tax	$34.0B	$31.0B	$28.3B	$29.3B	$37.7B
Tax Expense	$2.0B	$3.4B	$1.8B	$2.1B	$7.2B
Net Income	$32.0B	$27.5B	$26.5B	$27.1B	$30.5B
Net Margin	34.1%	23.9%	15.4%	14.1%	15.9%
EPS (Diluted)	$3.57	$3.19	$3.08	$3.22	$3.82
EBITDA	$35.9B	$32.9B	$30.4B	$31.4B	$40.0B
Shares Outstanding	8.56B	8.17B	8.08B	7.84B	7.55B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$48.9B	$47.0B	$47.0B	$46.7B	$48.2B	$49.7B	$47.9B	$49.4B
Cost of Revenue	$25.1B	$23.1B	$21.1B	$21.8B	$21.4B	$19.8B	$19.0B	$19.2B
Gross Profit	$23.8B	$23.9B	$25.9B	$24.9B	$26.8B	$29.9B	$28.9B	$30.2B
Gross Margin	48.7%	50.9%	55.1%	53.3%	55.6%	60.1%	60.4%	61.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$12.1B	$12.3B	$13.4B	$15.2B	$13.0B	$13.0B	$14.0B	$12.9B
Operating Expenses	$16.5B	$16.8B	$17.8B	$17.2B	$17.3B	$17.4B	$18.5B	$18.6B
Operating Income	$7.3B	$7.1B	$8.1B	$7.7B	$9.5B	$12.4B	$10.4B	$11.6B
Operating Margin	15.0%	15.1%	17.3%	16.5%	19.6%	25.0%	21.7%	23.4%
Interest Expense	$23.5B	$21.6B	$19.6B	$20.2B	$20.1B	$18.5B	$17.6B	$17.8B
Income Before Tax	$7.3B	$7.1B	$8.1B	$7.7B	$9.5B	$12.4B	$10.4B	$11.6B
Tax Expense	$428M	$443M	$720M	$572M	$987M	$4.9B	$1.8B	$2.5B
Net Income	$6.9B	$6.7B	$7.4B	$7.1B	$8.5B	$7.5B	$8.6B	$9.1B
Net Margin	14.1%	14.2%	15.7%	15.2%	17.6%	15.1%	17.9%	18.4%
EPS (Diluted)	$0.81	$0.82	$0.90	$0.89	$1.06	$0.97	$1.11	$1.20
EBITDA	$7.9B	$7.7B	$8.7B	$8.3B	$10.0B	$13.0B	$11.0B	$11.6B
Shares Outstanding	7.90B	7.84B	7.77B	7.65B	7.63B	7.55B	7.42B	7.29B

BACRP OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet